vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是null的1.9倍（$191.2M vs $100.0M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs -7.0%，领先15.4%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 14.5%），null自由现金流更多（$14.1M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs -4.9%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
PSIX vs SWIM — 直观对比
营收规模更大
PSIX
是对方的1.9倍
$100.0M
营收增速更快
PSIX
高出18.0%
14.5%
净利率更高
PSIX
高出15.4%
-7.0%
自由现金流更多
SWIM
多$21.7M
$-7.6M
两年增速更快
PSIX
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $100.0M |
| 净利润 | $16.1M | $-7.0M |
| 毛利率 | 21.9% | 28.0% |
| 营业利润率 | 12.7% | -10.7% |
| 净利率 | 8.4% | -7.0% |
| 营收同比 | 32.5% | 14.5% |
| 净利润同比 | -31.0% | 76.0% |
| 每股收益（稀释后） | $0.69 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSIXSWIM
| Q4 25 | $191.2M | $100.0M | ||
| Q3 25 | $203.8M | $161.9M | ||
| Q2 25 | $191.9M | $172.6M | ||
| Q1 25 | $135.4M | $111.4M | ||
| Q4 24 | $144.3M | $87.3M | ||
| Q3 24 | $125.8M | $150.5M | ||
| Q2 24 | $110.6M | $160.1M | ||
| Q1 24 | $95.2M | $110.6M |
净利润PSIXSWIM
| Q4 25 | $16.1M | $-7.0M | ||
| Q3 25 | $27.6M | $8.1M | ||
| Q2 25 | $51.2M | $16.0M | ||
| Q1 25 | $19.1M | $-6.0M | ||
| Q4 24 | $23.3M | $-29.2M | ||
| Q3 24 | $17.3M | $5.9M | ||
| Q2 24 | $21.5M | $13.3M | ||
| Q1 24 | $7.1M | $-7.9M |
毛利率PSIXSWIM
| Q4 25 | 21.9% | 28.0% | ||
| Q3 25 | 23.9% | 35.4% | ||
| Q2 25 | 28.2% | 37.1% | ||
| Q1 25 | 29.7% | 29.5% | ||
| Q4 24 | 29.9% | 24.6% | ||
| Q3 24 | 28.9% | 32.4% | ||
| Q2 24 | 31.8% | 33.1% | ||
| Q1 24 | 27.0% | 27.7% |
营业利润率PSIXSWIM
| Q4 25 | 12.7% | -10.7% | ||
| Q3 25 | 13.9% | 13.3% | ||
| Q2 25 | 16.9% | 14.3% | ||
| Q1 25 | 18.2% | -4.4% | ||
| Q4 24 | 17.5% | -14.9% | ||
| Q3 24 | 16.3% | 8.9% | ||
| Q2 24 | 22.9% | 12.5% | ||
| Q1 24 | 11.2% | -1.9% |
净利率PSIXSWIM
| Q4 25 | 8.4% | -7.0% | ||
| Q3 25 | 13.5% | 5.0% | ||
| Q2 25 | 26.7% | 9.3% | ||
| Q1 25 | 14.1% | -5.4% | ||
| Q4 24 | 16.1% | -33.4% | ||
| Q3 24 | 13.8% | 3.9% | ||
| Q2 24 | 19.5% | 8.3% | ||
| Q1 24 | 7.5% | -7.1% |
每股收益（稀释后）PSIXSWIM
| Q4 25 | $0.69 | $-0.06 | ||
| Q3 25 | $1.20 | $0.07 | ||
| Q2 25 | $2.22 | $0.13 | ||
| Q1 25 | $0.83 | $-0.05 | ||
| Q4 24 | $1.01 | $-0.24 | ||
| Q3 24 | $0.75 | $0.05 | ||
| Q2 24 | $0.94 | $0.11 | ||
| Q1 24 | $0.31 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | — |
| 总债务越低越好 | $96.6M | $279.8M |
| 股东权益账面价值 | $178.6M | $405.9M |
| 总资产 | $424.7M | $823.2M |
| 负债/权益比越低杠杆越低 | 0.54× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资PSIXSWIM
| Q4 25 | $41.3M | — | ||
| Q3 25 | $49.0M | — | ||
| Q2 25 | $49.5M | — | ||
| Q1 25 | $50.0M | — | ||
| Q4 24 | $55.3M | — | ||
| Q3 24 | $40.5M | — | ||
| Q2 24 | $28.8M | — | ||
| Q1 24 | $33.1M | — |
总债务PSIXSWIM
| Q4 25 | $96.6M | $279.8M | ||
| Q3 25 | $96.7M | $281.1M | ||
| Q2 25 | $1.8M | $281.5M | ||
| Q1 25 | $1.0M | $306.9M | ||
| Q4 24 | $184.0K | $281.5M | ||
| Q3 24 | $238.0K | $282.8M | ||
| Q2 24 | $292.0K | $282.4M | ||
| Q1 24 | $345.0K | $282.8M |
股东权益PSIXSWIM
| Q4 25 | $178.6M | $405.9M | ||
| Q3 25 | $162.5M | $408.4M | ||
| Q2 25 | $135.7M | $398.4M | ||
| Q1 25 | $84.3M | $381.1M | ||
| Q4 24 | $65.3M | $387.2M | ||
| Q3 24 | $42.1M | $416.6M | ||
| Q2 24 | $24.8M | $408.1M | ||
| Q1 24 | $3.2M | $391.8M |
总资产PSIXSWIM
| Q4 25 | $424.7M | $823.2M | ||
| Q3 25 | $458.9M | $844.4M | ||
| Q2 25 | $437.7M | $822.1M | ||
| Q1 25 | $372.7M | $824.6M | ||
| Q4 24 | $328.2M | $794.2M | ||
| Q3 24 | $339.1M | $853.4M | ||
| Q2 24 | $307.6M | $830.0M | ||
| Q1 24 | $286.8M | $808.6M |
负债/权益比PSIXSWIM
| Q4 25 | 0.54× | 0.69× | ||
| Q3 25 | 0.60× | 0.69× | ||
| Q2 25 | 0.01× | 0.71× | ||
| Q1 25 | 0.01× | 0.81× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | 0.01× | 0.68× | ||
| Q2 24 | 0.01× | 0.69× | ||
| Q1 24 | 0.11× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $14.1M |
| 自由现金流率自由现金流/营收 | -4.0% | 14.1% |
| 资本支出强度资本支出/营收 | 1.6% | 9.2% |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $14.1M | $38.0M |
8季度趋势，按日历期对齐
经营现金流PSIXSWIM
| Q4 25 | $-4.6M | $23.3M | ||
| Q3 25 | $3.3M | $51.0M | ||
| Q2 25 | $16.7M | $36.0M | ||
| Q1 25 | $8.8M | $-46.9M | ||
| Q4 24 | $32.7M | $6.2M | ||
| Q3 24 | $12.6M | $37.2M | ||
| Q2 24 | $1.5M | $52.4M | ||
| Q1 24 | $15.6M | $-34.5M |
自由现金流PSIXSWIM
| Q4 25 | $-7.6M | $14.1M | ||
| Q3 25 | $1.7M | $45.2M | ||
| Q2 25 | $14.6M | $29.1M | ||
| Q1 25 | $5.4M | $-50.3M | ||
| Q4 24 | $30.0M | $-98.0K | ||
| Q3 24 | $12.1M | $33.2M | ||
| Q2 24 | $822.0K | $47.9M | ||
| Q1 24 | $14.8M | $-39.9M |
自由现金流率PSIXSWIM
| Q4 25 | -4.0% | 14.1% | ||
| Q3 25 | 0.8% | 27.9% | ||
| Q2 25 | 7.6% | 16.8% | ||
| Q1 25 | 4.0% | -45.2% | ||
| Q4 24 | 20.8% | -0.1% | ||
| Q3 24 | 9.7% | 22.1% | ||
| Q2 24 | 0.7% | 29.9% | ||
| Q1 24 | 15.6% | -36.0% |
资本支出强度PSIXSWIM
| Q4 25 | 1.6% | 9.2% | ||
| Q3 25 | 0.8% | 3.6% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 2.5% | 3.1% | ||
| Q4 24 | 1.8% | 7.2% | ||
| Q3 24 | 0.3% | 2.7% | ||
| Q2 24 | 0.6% | 2.8% | ||
| Q1 24 | 0.9% | 4.8% |
现金转化率PSIXSWIM
| Q4 25 | -0.29× | — | ||
| Q3 25 | 0.12× | 6.29× | ||
| Q2 25 | 0.33× | 2.25× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 0.73× | 6.32× | ||
| Q2 24 | 0.07× | 3.95× | ||
| Q1 24 | 2.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
