vs
Personalis, Inc.（PSNL）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Personalis, Inc.的季度营收约是Rent the Runway, Inc.的1.6倍（$17.3M vs $10.6M），Rent the Runway, Inc.净利率更高（721.7% vs -137.3%，领先859.0%），Rent the Runway, Inc.同比增速更快（10.4% vs 3.2%），过去两年Rent the Runway, Inc.的营收复合增速更高（1.0% vs -5.7%）
Personalis, Inc.是一家专注于肿瘤领域先进基因组学解决方案的精准医疗企业，开发专有基因组测序及数据分析平台，为生物制药合作伙伴的免疫疗法研发、临床机构的个性化癌症诊疗提供支持，业务覆盖北美、欧洲及亚太核心市场。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
PSNL vs RENT — 直观对比
营收规模更大
PSNL
是对方的1.6倍
$10.6M
营收增速更快
RENT
高出7.2%
3.2%
净利率更高
RENT
高出859.0%
-137.3%
两年增速更快
RENT
近两年复合增速
-5.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $17.3M | $10.6M |
| 净利润 | $-23.8M | $76.5M |
| 毛利率 | 11.0% | -126.4% |
| 营业利润率 | -145.7% | -152.8% |
| 净利率 | -137.3% | 721.7% |
| 营收同比 | 3.2% | 10.4% |
| 净利润同比 | -45.0% | 504.8% |
| 每股收益（稀释后） | $-0.26 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSNLRENT
| Q4 25 | $17.3M | $10.6M | ||
| Q3 25 | $14.5M | $11.7M | ||
| Q2 25 | $17.2M | $7.6M | ||
| Q1 25 | $20.6M | $11.8M | ||
| Q4 24 | $16.8M | $9.6M | ||
| Q3 24 | $25.7M | $10.4M | ||
| Q2 24 | $22.6M | $8.9M | ||
| Q1 24 | $19.5M | $10.4M |
净利润PSNLRENT
| Q4 25 | $-23.8M | $76.5M | ||
| Q3 25 | $-21.7M | $-26.4M | ||
| Q2 25 | $-20.1M | $-26.1M | ||
| Q1 25 | $-15.8M | $-13.4M | ||
| Q4 24 | $-16.4M | $-18.9M | ||
| Q3 24 | $-39.1M | $-15.6M | ||
| Q2 24 | $-12.8M | $-22.0M | ||
| Q1 24 | $-13.0M | $-24.8M |
毛利率PSNLRENT
| Q4 25 | 11.0% | -126.4% | ||
| Q3 25 | 13.2% | -92.3% | ||
| Q2 25 | 27.6% | -168.4% | ||
| Q1 25 | 35.0% | -71.2% | ||
| Q4 24 | 27.1% | -122.9% | ||
| Q3 24 | 34.0% | -98.1% | ||
| Q2 24 | 35.6% | -131.5% | ||
| Q1 24 | 28.1% | -93.3% |
营业利润率PSNLRENT
| Q4 25 | -145.7% | -152.8% | ||
| Q3 25 | -160.7% | -171.8% | ||
| Q2 25 | -126.7% | -259.2% | ||
| Q1 25 | -85.9% | -65.3% | ||
| Q4 24 | -107.8% | -142.7% | ||
| Q3 24 | -55.9% | -92.3% | ||
| Q2 24 | -74.8% | -185.4% | ||
| Q1 24 | -96.7% | -185.6% |
净利率PSNLRENT
| Q4 25 | -137.3% | 721.7% | ||
| Q3 25 | -149.4% | -225.6% | ||
| Q2 25 | -116.6% | -343.4% | ||
| Q1 25 | -76.4% | -113.6% | ||
| Q4 24 | -97.8% | -196.9% | ||
| Q3 24 | -152.0% | -150.0% | ||
| Q2 24 | -56.7% | -247.2% | ||
| Q1 24 | -66.4% | -238.5% |
每股收益（稀释后）PSNLRENT
| Q4 25 | $-0.26 | $13.65 | ||
| Q3 25 | $-0.24 | $-6.55 | ||
| Q2 25 | $-0.23 | $-6.58 | ||
| Q1 25 | $-0.18 | $-2.72 | ||
| Q4 24 | $-0.23 | $-4.70 | ||
| Q3 24 | $-0.64 | $-4.17 | ||
| Q2 24 | $-0.24 | $-6.03 | ||
| Q1 24 | $-0.26 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $240.0M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $261.2M | $-35.1M |
| 总资产 | $334.2M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PSNLRENT
| Q4 25 | $240.0M | $50.7M | ||
| Q3 25 | $150.5M | $43.6M | ||
| Q2 25 | $173.2M | $70.4M | ||
| Q1 25 | $185.7M | $77.4M | ||
| Q4 24 | $185.0M | $74.1M | ||
| Q3 24 | $143.7M | $76.6M | ||
| Q2 24 | $87.0M | $82.0M | ||
| Q1 24 | $95.4M | $84.0M |
总债务PSNLRENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PSNLRENT
| Q4 25 | $261.2M | $-35.1M | ||
| Q3 25 | $171.4M | $-232.1M | ||
| Q2 25 | $190.8M | $-207.1M | ||
| Q1 25 | $207.3M | $-182.5M | ||
| Q4 24 | $203.0M | $-171.2M | ||
| Q3 24 | $166.8M | $-154.5M | ||
| Q2 24 | $112.3M | $-141.3M | ||
| Q1 24 | $120.7M | $-122.3M |
总资产PSNLRENT
| Q4 25 | $334.2M | $231.0M | ||
| Q3 25 | $242.8M | $219.0M | ||
| Q2 25 | $258.7M | $245.3M | ||
| Q1 25 | $273.3M | $240.0M | ||
| Q4 24 | $270.3M | $251.6M | ||
| Q3 24 | $239.9M | $257.4M | ||
| Q2 24 | $185.5M | $278.4M | ||
| Q1 24 | $195.3M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.2M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-22.3M | — |
| 自由现金流率自由现金流/营收 | -128.7% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-79.5M | — |
8季度趋势，按日历期对齐
经营现金流PSNLRENT
| Q4 25 | $-22.2M | $-1.4M | ||
| Q3 25 | $-21.8M | $-10.5M | ||
| Q2 25 | $-12.9M | $8.3M | ||
| Q1 25 | $-18.0M | $1.4M | ||
| Q4 24 | $-7.8M | $4.7M | ||
| Q3 24 | $-6.2M | $2.2M | ||
| Q2 24 | $-10.7M | $4.6M | ||
| Q1 24 | $-20.4M | $-8.0M |
自由现金流PSNLRENT
| Q4 25 | $-22.3M | — | ||
| Q3 25 | $-23.4M | — | ||
| Q2 25 | $-13.2M | — | ||
| Q1 25 | $-20.5M | — | ||
| Q4 24 | $-9.0M | — | ||
| Q3 24 | $-6.4M | — | ||
| Q2 24 | $-10.7M | — | ||
| Q1 24 | $-20.5M | — |
自由现金流率PSNLRENT
| Q4 25 | -128.7% | — | ||
| Q3 25 | -161.6% | — | ||
| Q2 25 | -76.9% | — | ||
| Q1 25 | -99.4% | — | ||
| Q4 24 | -53.8% | — | ||
| Q3 24 | -25.1% | — | ||
| Q2 24 | -47.6% | — | ||
| Q1 24 | -105.1% | — |
资本支出强度PSNLRENT
| Q4 25 | 0.4% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 12.2% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.5% | — |
现金转化率PSNLRENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSNL
| Population Sequencing | $11.8M | 68% |
| Related Party | $5.4M | 31% |
RENT
暂无分部数据
