vs
极星(PSNY)与REV Group, Inc.(REVG)财务数据对比。点击上方公司名可切换其他公司
极星的季度营收约是REV Group, Inc.的1.0倍($685.2M vs $664.4M),REV Group, Inc.净利率更高(4.3% vs -44.4%,领先48.7%),REV Group, Inc.自由现金流更多($53.7M vs $-709.7M)
极星(Polestar)是瑞典电动汽车制造商,由李书福旗下PSD投资、吉利控股和沃尔沃汽车共同控股,总部位于瑞典哥德堡郊外的托斯兰达。品牌采用轻资产模式开展研发与生产,没有自建工厂,车辆在沃尔沃或吉利位于中国等多个国家的工厂制造。
REV Group是一家美国智能语音转文字服务提供商,总部位于旧金山和奥斯汀,成立于2010年,核心业务涵盖隐藏字幕制作、多语言字幕翻译及文字转录服务,曾获《PC Magazine》2018年编辑选择奖,2019年获评该杂志最佳转录服务提供商。
PSNY vs REVG — 直观对比
营收规模更大
PSNY
是对方的1.0倍
$664.4M
净利率更高
REVG
高出48.7%
-44.4%
自由现金流更多
REVG
多$763.4M
$-709.7M
损益表 — Q2 FY2023 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $685.2M | $664.4M |
| 净利润 | $-304.1M | $28.9M |
| 毛利率 | -0.1% | 15.4% |
| 营业利润率 | -72.6% | 7.1% |
| 净利率 | -44.4% | 4.3% |
| 营收同比 | — | 11.1% |
| 净利润同比 | — | -30.7% |
| 每股收益(稀释后) | $-0.14 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PSNY
REVG
| Q4 25 | — | $664.4M | ||
| Q3 25 | — | $644.9M | ||
| Q2 25 | — | $629.1M | ||
| Q1 25 | — | $525.1M | ||
| Q4 24 | — | $597.9M | ||
| Q3 24 | — | $579.4M | ||
| Q2 24 | — | $616.9M | ||
| Q1 24 | — | $586.0M |
净利润
PSNY
REVG
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $29.1M | ||
| Q2 25 | — | $19.0M | ||
| Q1 25 | — | $18.2M | ||
| Q4 24 | — | $41.7M | ||
| Q3 24 | — | $18.0M | ||
| Q2 24 | — | $15.2M | ||
| Q1 24 | — | $182.7M |
毛利率
PSNY
REVG
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 10.7% |
营业利润率
PSNY
REVG
| Q4 25 | — | 7.1% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | -1.1% |
净利率
PSNY
REVG
| Q4 25 | — | 4.3% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | 3.5% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 31.2% |
每股收益(稀释后)
PSNY
REVG
| Q4 25 | — | $0.57 | ||
| Q3 25 | — | $0.59 | ||
| Q2 25 | — | $0.38 | ||
| Q1 25 | — | $0.35 | ||
| Q4 24 | — | $1.03 | ||
| Q3 24 | — | $0.35 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $3.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $34.7M |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $-456.3M | $416.3M |
| 总资产 | $4.3B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PSNY
REVG
| Q4 25 | — | $34.7M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | — | $28.8M | ||
| Q1 25 | — | $31.6M | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $50.5M | ||
| Q2 24 | — | $38.2M | ||
| Q1 24 | — | $87.9M |
股东权益
PSNY
REVG
| Q4 25 | — | $416.3M | ||
| Q3 25 | — | $387.3M | ||
| Q2 25 | — | $357.8M | ||
| Q1 25 | — | $428.8M | ||
| Q4 24 | — | $435.1M | ||
| Q3 24 | — | $394.6M | ||
| Q2 24 | — | $379.7M | ||
| Q1 24 | — | $496.1M |
总资产
PSNY
REVG
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-666.7M | $76.9M |
| 自由现金流经营现金流 - 资本支出 | $-709.7M | $53.7M |
| 自由现金流率自由现金流/营收 | -103.6% | 8.1% |
| 资本支出强度资本支出/营收 | 6.3% | 3.5% |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | — | $190.0M |
8季度趋势,按日历期对齐
经营现金流
PSNY
REVG
| Q4 25 | — | $76.9M | ||
| Q3 25 | — | $60.3M | ||
| Q2 25 | — | $117.0M | ||
| Q1 25 | — | $-13.1M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | — | $14.4M | ||
| Q2 24 | — | $40.1M | ||
| Q1 24 | — | $-69.7M |
自由现金流
PSNY
REVG
| Q4 25 | — | $53.7M | ||
| Q3 25 | — | $48.7M | ||
| Q2 25 | — | $105.6M | ||
| Q1 25 | — | $-18.0M | ||
| Q4 24 | — | $63.3M | ||
| Q3 24 | — | $8.5M | ||
| Q2 24 | — | $34.2M | ||
| Q1 24 | — | $-80.2M |
自由现金流率
PSNY
REVG
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | -13.7% |
资本支出强度
PSNY
REVG
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.8% |
现金转化率
PSNY
REVG
| Q4 25 | — | 2.66× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 6.16× | ||
| Q1 25 | — | -0.72× | ||
| Q4 24 | — | 1.65× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 2.64× | ||
| Q1 24 | — | -0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSNY
暂无分部数据
REVG
| Specialty Vehicles | $507.4M | 76% |
| Recreational Vehicles | $157.2M | 24% |