vs
极星（PSNY）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
极星的季度营收约是世纪互联的1.9倍（$685.2M vs $362.7M），世纪互联净利率更高（-10.7% vs -44.4%，领先33.7%），世纪互联自由现金流更多（$-193.1M vs $-709.7M）
极星（Polestar）是瑞典电动汽车制造商，由李书福旗下PSD投资、吉利控股和沃尔沃汽车共同控股，总部位于瑞典哥德堡郊外的托斯兰达。品牌采用轻资产模式开展研发与生产，没有自建工厂，车辆在沃尔沃或吉利位于中国等多个国家的工厂制造。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
PSNY vs VNET — 直观对比
营收规模更大
PSNY
是对方的1.9倍
$362.7M
净利率更高
VNET
高出33.7%
-44.4%
自由现金流更多
VNET
多$516.6M
$-709.7M
损益表 — Q2 FY2023 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $685.2M | $362.7M |
| 净利润 | $-304.1M | $-38.7M |
| 毛利率 | -0.1% | 20.9% |
| 营业利润率 | -72.6% | 0.5% |
| 净利率 | -44.4% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSNYVNET
| Q3 25 | — | $362.7M | ||
| Q1 25 | — | $309.5M | ||
| Q3 24 | — | $302.2M | ||
| Q2 24 | — | $274.4M | ||
| Q1 24 | — | $262.9M | ||
| Q3 23 | — | $258.6M | ||
| Q2 23 | $685.2M | $251.2M | ||
| Q1 23 | — | $262.9M |
净利润PSNYVNET
| Q3 25 | — | $-38.7M | ||
| Q1 25 | — | $-2.4M | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | — | $-1.1M | ||
| Q1 24 | — | $-22.0M | ||
| Q3 23 | — | $-5.5M | ||
| Q2 23 | $-304.1M | — | ||
| Q1 23 | — | $15.1M |
毛利率PSNYVNET
| Q3 25 | — | 20.9% | ||
| Q1 25 | — | 25.2% | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% | ||
| Q3 23 | — | 16.2% | ||
| Q2 23 | -0.1% | 18.8% | ||
| Q1 23 | — | 19.5% |
营业利润率PSNYVNET
| Q3 25 | — | 0.5% | ||
| Q1 25 | — | 0.1% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% | ||
| Q3 23 | — | 1.7% | ||
| Q2 23 | -72.6% | 5.1% | ||
| Q1 23 | — | 1.8% |
净利率PSNYVNET
| Q3 25 | — | -10.7% | ||
| Q1 25 | — | -0.8% | ||
| Q3 24 | — | -0.7% | ||
| Q2 24 | — | -0.4% | ||
| Q1 24 | — | -8.4% | ||
| Q3 23 | — | -2.1% | ||
| Q2 23 | -44.4% | — | ||
| Q1 23 | — | 5.7% |
每股收益（稀释后）PSNYVNET
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $-0.14 | — | ||
| Q1 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $492.1M |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $-456.3M | $890.8M |
| 总资产 | $4.3B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PSNYVNET
| Q3 25 | — | $492.1M | ||
| Q1 25 | — | $544.3M | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M | ||
| Q1 24 | — | $246.9M | ||
| Q3 23 | — | $370.4M | ||
| Q2 23 | $1.1B | $325.9M | ||
| Q1 23 | — | $424.6M |
总债务PSNYVNET
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | $1.6B | — | ||
| Q1 23 | — | — |
股东权益PSNYVNET
| Q3 25 | — | $890.8M | ||
| Q1 25 | — | $927.8M | ||
| Q3 24 | — | $902.9M | ||
| Q2 24 | — | $900.6M | ||
| Q1 24 | — | $895.1M | ||
| Q3 23 | — | $942.7M | ||
| Q2 23 | $-456.3M | $952.6M | ||
| Q1 23 | — | $1.0B |
总资产PSNYVNET
| Q3 25 | — | $6.1B | ||
| Q1 25 | — | $5.4B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | — | $3.9B | ||
| Q3 23 | — | $4.1B | ||
| Q2 23 | $4.3B | $4.0B | ||
| Q1 23 | — | $4.2B |
负债/权益比PSNYVNET
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-666.7M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-709.7M | $-193.1M |
| 自由现金流率自由现金流/营收 | -103.6% | -53.2% |
| 资本支出强度资本支出/营收 | 6.3% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流PSNYVNET
| Q3 25 | — | $113.8M | ||
| Q1 25 | — | $27.0M | ||
| Q3 24 | — | $108.3M | ||
| Q2 24 | — | $55.8M | ||
| Q1 24 | — | $37.1M | ||
| Q3 23 | — | $62.3M | ||
| Q2 23 | $-666.7M | $58.4M | ||
| Q1 23 | — | $66.3M |
自由现金流PSNYVNET
| Q3 25 | — | $-193.1M | ||
| Q1 25 | — | $-220.0M | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M | ||
| Q3 23 | — | $-67.5M | ||
| Q2 23 | $-709.7M | $4.0M | ||
| Q1 23 | — | $-22.4M |
自由现金流率PSNYVNET
| Q3 25 | — | -53.2% | ||
| Q1 25 | — | -71.1% | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% | ||
| Q3 23 | — | -26.1% | ||
| Q2 23 | -103.6% | 1.6% | ||
| Q1 23 | — | -8.5% |
资本支出强度PSNYVNET
| Q3 25 | — | 84.6% | ||
| Q1 25 | — | 79.8% | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% | ||
| Q3 23 | — | 50.2% | ||
| Q2 23 | 6.3% | 21.7% | ||
| Q1 23 | — | 33.7% |
现金转化率PSNYVNET
| Q3 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | 4.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
