vs
菲利普斯66(PSX)与TD SYNNEX CORP(SNX)财务数据对比。点击上方公司名可切换其他公司
菲利普斯66的季度营收约是TD SYNNEX CORP的2.0倍($34.1B vs $17.4B),菲利普斯66净利率更高(8.5% vs 1.4%,领先7.1%),TD SYNNEX CORP同比增速更快(9.7% vs 1.3%),过去两年TD SYNNEX CORP的营收复合增速更高(11.5% vs -2.4%)
菲利普斯66是总部位于美国得克萨斯州休斯敦韦斯特切斯的跨国能源企业。其品牌名称最早可追溯至1927年,最初是菲利普斯石油公司的注册商标,现行运营主体是康菲与菲利普斯合并组建康菲石油十年后分拆成立的。
TD SYNNEX是美国领先的IT分销企业,2021年由Synnex与Tech Data合并成立,业务覆盖全球100多个国家和地区,员工规模达2.2万人,由帕特里克·扎米特担任首席执行官,为上下游科技企业提供完善的分销及供应链解决方案。
PSX vs SNX — 直观对比
营收规模更大
PSX
是对方的2.0倍
$17.4B
营收增速更快
SNX
高出8.4%
1.3%
净利率更高
PSX
高出7.1%
1.4%
两年增速更快
SNX
近两年复合增速
-2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $34.1B | $17.4B |
| 净利润 | $2.9B | $248.4M |
| 毛利率 | 14.6% | 6.9% |
| 营业利润率 | — | 2.3% |
| 净利率 | 8.5% | 1.4% |
| 营收同比 | 1.3% | 9.7% |
| 净利润同比 | 36225.0% | 27.5% |
| 每股收益(稀释后) | $7.14 | $3.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PSX
SNX
| Q4 25 | $34.1B | $17.4B | ||
| Q3 25 | $34.5B | $15.7B | ||
| Q2 25 | $33.3B | $14.9B | ||
| Q1 25 | $30.4B | $14.5B | ||
| Q4 24 | $33.7B | $15.8B | ||
| Q3 24 | $35.5B | $14.7B | ||
| Q2 24 | $38.1B | $13.9B | ||
| Q1 24 | $35.8B | $14.0B |
净利润
PSX
SNX
| Q4 25 | $2.9B | $248.4M | ||
| Q3 25 | $133.0M | $226.8M | ||
| Q2 25 | $877.0M | $184.9M | ||
| Q1 25 | $487.0M | $167.5M | ||
| Q4 24 | $8.0M | $194.8M | ||
| Q3 24 | $346.0M | $178.6M | ||
| Q2 24 | $1.0B | $143.6M | ||
| Q1 24 | $748.0M | $172.1M |
毛利率
PSX
SNX
| Q4 25 | 14.6% | 6.9% | ||
| Q3 25 | 12.4% | 7.2% | ||
| Q2 25 | 12.7% | 7.0% | ||
| Q1 25 | 9.1% | 6.9% | ||
| Q4 24 | 8.7% | 6.6% | ||
| Q3 24 | 9.4% | 6.5% | ||
| Q2 24 | 9.2% | 7.0% | ||
| Q1 24 | 9.6% | 7.2% |
营业利润率
PSX
SNX
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 2.2% |
净利率
PSX
SNX
| Q4 25 | 8.5% | 1.4% | ||
| Q3 25 | 0.4% | 1.4% | ||
| Q2 25 | 2.6% | 1.2% | ||
| Q1 25 | 1.6% | 1.2% | ||
| Q4 24 | 0.0% | 1.2% | ||
| Q3 24 | 1.0% | 1.2% | ||
| Q2 24 | 2.7% | 1.0% | ||
| Q1 24 | 2.1% | 1.2% |
每股收益(稀释后)
PSX
SNX
| Q4 25 | $7.14 | $3.02 | ||
| Q3 25 | $0.32 | $2.74 | ||
| Q2 25 | $2.15 | $2.21 | ||
| Q1 25 | $1.18 | $1.98 | ||
| Q4 24 | $0.06 | $2.28 | ||
| Q3 24 | $0.82 | $2.08 | ||
| Q2 24 | $2.38 | $1.66 | ||
| Q1 24 | $1.73 | $1.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $2.4B |
| 总债务越低越好 | $18.7B | $3.6B |
| 股东权益账面价值 | $29.1B | $8.5B |
| 总资产 | $73.7B | $34.3B |
| 负债/权益比越低杠杆越低 | 0.64× | 0.43× |
8季度趋势,按日历期对齐
现金及短期投资
PSX
SNX
| Q4 25 | $1.1B | $2.4B | ||
| Q3 25 | $1.8B | $874.4M | ||
| Q2 25 | $1.1B | $767.1M | ||
| Q1 25 | $1.5B | $541.9M | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.6B | $853.9M | ||
| Q2 24 | $2.4B | $1.2B | ||
| Q1 24 | $1.6B | $1.0B |
总债务
PSX
SNX
| Q4 25 | $18.7B | $3.6B | ||
| Q3 25 | $19.2B | $3.0B | ||
| Q2 25 | $17.2B | $3.7B | ||
| Q1 25 | $17.7B | $3.7B | ||
| Q4 24 | $18.2B | $3.7B | ||
| Q3 24 | $18.5B | $3.7B | ||
| Q2 24 | $17.2B | $3.7B | ||
| Q1 24 | $17.8B | $3.1B |
股东权益
PSX
SNX
| Q4 25 | $29.1B | $8.5B | ||
| Q3 25 | $26.9B | $8.5B | ||
| Q2 25 | $27.5B | $8.3B | ||
| Q1 25 | $27.3B | $8.1B | ||
| Q4 24 | $27.4B | $8.0B | ||
| Q3 24 | $28.7B | $8.2B | ||
| Q2 24 | $29.5B | $8.0B | ||
| Q1 24 | $29.7B | $8.1B |
总资产
PSX
SNX
| Q4 25 | $73.7B | $34.3B | ||
| Q3 25 | $76.1B | $31.7B | ||
| Q2 25 | $75.9B | $30.5B | ||
| Q1 25 | $71.8B | $28.8B | ||
| Q4 24 | $72.6B | $30.3B | ||
| Q3 24 | $75.1B | $29.2B | ||
| Q2 24 | $75.9B | $27.7B | ||
| Q1 24 | $76.4B | $27.8B |
负债/权益比
PSX
SNX
| Q4 25 | 0.64× | 0.43× | ||
| Q3 25 | 0.71× | 0.36× | ||
| Q2 25 | 0.63× | 0.45× | ||
| Q1 25 | 0.65× | 0.46× | ||
| Q4 24 | 0.67× | 0.46× | ||
| Q3 24 | 0.64× | 0.46× | ||
| Q2 24 | 0.58× | 0.47× | ||
| Q1 24 | 0.60× | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.8B | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $1.4B |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 0.95× | 5.88× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势,按日历期对齐
经营现金流
PSX
SNX
| Q4 25 | $2.8B | $1.5B | ||
| Q3 25 | $1.2B | $246.1M | ||
| Q2 25 | $845.0M | $573.2M | ||
| Q1 25 | $187.0M | $-748.0M | ||
| Q4 24 | $1.2B | $561.9M | ||
| Q3 24 | $1.1B | $385.8M | ||
| Q2 24 | $2.1B | $-114.7M | ||
| Q1 24 | $-236.0M | $384.7M |
自由现金流
PSX
SNX
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $213.9M | ||
| Q2 25 | — | $542.9M | ||
| Q1 25 | — | $-789.5M | ||
| Q4 24 | — | $512.9M | ||
| Q3 24 | — | $338.6M | ||
| Q2 24 | — | $-152.5M | ||
| Q1 24 | — | $343.6M |
自由现金流率
PSX
SNX
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | -5.4% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | 2.5% |
资本支出强度
PSX
SNX
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
现金转化率
PSX
SNX
| Q4 25 | 0.95× | 5.88× | ||
| Q3 25 | 8.86× | 1.09× | ||
| Q2 25 | 0.96× | 3.10× | ||
| Q1 25 | 0.38× | -4.46× | ||
| Q4 24 | 149.75× | 2.88× | ||
| Q3 24 | 3.27× | 2.16× | ||
| Q2 24 | 2.07× | -0.80× | ||
| Q1 24 | -0.32× | 2.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSX
| Marketing Speciality Segment | $21.7B | 64% |
| Crude Oil | $3.7B | 11% |
| GB | $3.5B | 10% |
| Other Geographical Areas | $2.4B | 7% |
| DE | $1.1B | 3% |
| Renewable Fuels | $876.0M | 3% |
| Other Product Line | $634.0M | 2% |
SNX
暂无分部数据