vs
Pattern Group Inc.（PTRN）与QVC Group, Inc.（QVCGA）财务数据对比。点击上方公司名可切换其他公司
QVC Group, Inc.的季度营收约是Pattern Group Inc.的4.2倍（$2.7B vs $639.7M），QVC Group, Inc.净利率更高（-1.4% vs -9.2%，领先7.9%），QVC Group, Inc.自由现金流更多（$191.0M vs $75.7M）
Pattern Energy Group是一家美国可再生能源企业，专注于开发、持有及运营公用事业级风电和光伏设施，业务覆盖美国、加拿大及墨西哥市场，总部位于加利福尼亚州旧金山，在得克萨斯州休斯敦设有运营中心。
QVC集团是一家美国媒体 conglomerate 企业，由董事长约翰·C·马龙控制，马龙持有该公司多数具有投票权的股份，主营媒体相关业务，是美国本土颇具影响力的传媒集团。
PTRN vs QVCGA — 直观对比
营收规模更大
QVCGA
是对方的4.2倍
$639.7M
净利率更高
QVCGA
高出7.9%
-9.2%
自由现金流更多
QVCGA
多$115.3M
$75.7M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $639.7M | $2.7B |
| 净利润 | $-59.1M | $-37.0M |
| 毛利率 | 44.3% | 32.9% |
| 营业利润率 | -9.4% | 3.7% |
| 净利率 | -9.2% | -1.4% |
| 营收同比 | — | -9.1% |
| 净利润同比 | — | 97.1% |
| 每股收益（稀释后） | $-2.19 | $-17.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PTRNQVCGA
| Q4 25 | — | $2.7B | ||
| Q3 25 | $639.7M | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.3B |
净利润PTRNQVCGA
| Q4 25 | — | $-37.0M | ||
| Q3 25 | $-59.1M | $-80.0M | ||
| Q2 25 | — | $-2.2B | ||
| Q1 25 | — | $-100.0M | ||
| Q4 24 | — | $-1.3B | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | — | $20.0M | ||
| Q1 24 | — | $-1.0M |
毛利率PTRNQVCGA
| Q4 25 | — | 32.9% | ||
| Q3 25 | 44.3% | 34.0% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 34.2% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 35.3% | ||
| Q2 24 | — | 36.4% | ||
| Q1 24 | — | 35.5% |
营业利润率PTRNQVCGA
| Q4 25 | — | 3.7% | ||
| Q3 25 | -9.4% | 2.7% | ||
| Q2 25 | — | -101.6% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | -43.2% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 6.9% | ||
| Q1 24 | — | 6.2% |
净利率PTRNQVCGA
| Q4 25 | — | -1.4% | ||
| Q3 25 | -9.2% | -3.6% | ||
| Q2 25 | — | -99.4% | ||
| Q1 25 | — | -4.8% | ||
| Q4 24 | — | -43.7% | ||
| Q3 24 | — | -1.0% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | -0.0% |
每股收益（稀释后）PTRNQVCGA
| Q4 25 | — | $-17.37 | ||
| Q3 25 | $-2.19 | $-9.89 | ||
| Q2 25 | — | $-275.46 | ||
| Q1 25 | — | $-0.25 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $2.57 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $312.8M | $2.0B |
| 总债务越低越好 | — | $790.0M |
| 股东权益账面价值 | $541.4M | $-3.1B |
| 总资产 | $843.1M | $7.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PTRNQVCGA
| Q4 25 | — | $2.0B | ||
| Q3 25 | $312.8M | $1.8B | ||
| Q2 25 | — | $897.0M | ||
| Q1 25 | — | $833.0M | ||
| Q4 24 | — | $905.0M | ||
| Q3 24 | — | $873.0M | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.1B |
总债务PTRNQVCGA
| Q4 25 | — | $790.0M | ||
| Q3 25 | — | $5.9B | ||
| Q2 25 | — | $4.9B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $5.1B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.5B |
股东权益PTRNQVCGA
| Q4 25 | — | $-3.1B | ||
| Q3 25 | $541.4M | $-3.1B | ||
| Q2 25 | — | $-3.0B | ||
| Q1 25 | — | $-981.0M | ||
| Q4 24 | — | $-971.0M | ||
| Q3 24 | — | $397.0M | ||
| Q2 24 | — | $328.0M | ||
| Q1 24 | — | $255.0M |
总资产PTRNQVCGA
| Q4 25 | — | $7.6B | ||
| Q3 25 | $843.1M | $7.6B | ||
| Q2 25 | — | $6.7B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | — | $10.8B | ||
| Q2 24 | — | $10.9B | ||
| Q1 24 | — | $11.0B |
负债/权益比PTRNQVCGA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 12.74× | ||
| Q2 24 | — | 16.28× | ||
| Q1 24 | — | 21.53× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $90.9M | $244.0M |
| 自由现金流经营现金流 - 资本支出 | $75.7M | $191.0M |
| 自由现金流率自由现金流/营收 | 11.8% | 7.1% |
| 资本支出强度资本支出/营收 | 2.4% | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $118.0M |
8季度趋势，按日历期对齐
经营现金流PTRNQVCGA
| Q4 25 | — | $244.0M | ||
| Q3 25 | $90.9M | $4.0M | ||
| Q2 25 | — | $86.0M | ||
| Q1 25 | — | $-60.0M | ||
| Q4 24 | — | $212.0M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $267.0M | ||
| Q1 24 | — | $26.0M |
自由现金流PTRNQVCGA
| Q4 25 | — | $191.0M | ||
| Q3 25 | $75.7M | $-27.0M | ||
| Q2 25 | — | $48.0M | ||
| Q1 25 | — | $-94.0M | ||
| Q4 24 | — | $150.0M | ||
| Q3 24 | — | $-23.0M | ||
| Q2 24 | — | $213.0M | ||
| Q1 24 | — | $-14.0M |
自由现金流率PTRNQVCGA
| Q4 25 | — | 7.1% | ||
| Q3 25 | 11.8% | -1.2% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | -4.5% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | -1.0% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | -0.6% |
资本支出强度PTRNQVCGA
| Q4 25 | — | 2.0% | ||
| Q3 25 | 2.4% | 1.4% | ||
| Q2 25 | — | 1.7% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.7% |
现金转化率PTRNQVCGA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 13.35× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PTRN
| Amazon.com | $549.2M | 86% |
| Amazon Marketplaces International | $43.4M | 7% |
| Other Online Marketplaces And Channels | $39.4M | 6% |
| Saa S Logistics And Other Revenue | $7.7M | 1% |
QVCGA
| Other | $915.0M | 34% |
| Home | $754.0M | 28% |
| Beauty | $260.0M | 10% |
| Apparel | $254.0M | 9% |
| Electronics | $187.0M | 7% |
| Accessories | $181.0M | 7% |
| Jewelry | $87.0M | 3% |
| Manufactured Product Other | $38.0M | 1% |
