vs
PVH CORP.(PVH)与ROKU, INC(ROKU)财务数据对比。点击上方公司名可切换其他公司
PVH CORP.的季度营收约是ROKU, INC的1.6倍($2.3B vs $1.4B),ROKU, INC净利率更高(5.8% vs 0.2%,领先5.6%),ROKU, INC同比增速更快(16.1% vs 1.7%),ROKU, INC自由现金流更多($106.6M vs $-85.1M)
PVH集团是源自美国的知名服饰企业,前身为Phillips-Van Heusen公司,旗下拥有Tommy Hilfiger、Calvin Klein等标志性时尚品牌,同时还获得Kenneth Cole New York、Michael Kors等品牌的授权经营许可,在全球服饰消费市场拥有广泛影响力。
Roku是美国流媒体技术企业,2002年由安东尼·伍德创立,主营数字媒体播放器、电视硬件生产,流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿,是美国流媒体视频分发领域的市场领导者,业务覆盖澳、加、法、德、英及拉美多国。
PVH vs ROKU — 直观对比
营收规模更大
PVH
是对方的1.6倍
$1.4B
营收增速更快
ROKU
高出14.4%
1.7%
净利率更高
ROKU
高出5.6%
0.2%
自由现金流更多
ROKU
多$191.7M
$-85.1M
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.3B | $1.4B |
| 净利润 | $4.2M | $80.5M |
| 毛利率 | 56.3% | 43.5% |
| 营业利润率 | 7.9% | 4.7% |
| 净利率 | 0.2% | 5.8% |
| 营收同比 | 1.7% | 16.1% |
| 净利润同比 | -96.8% | 326.4% |
| 每股收益(稀释后) | $0.09 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PVH
ROKU
| Q4 25 | $2.3B | $1.4B | ||
| Q3 25 | $2.2B | $1.2B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $968.2M | ||
| Q1 24 | — | $881.5M |
净利润
PVH
ROKU
| Q4 25 | $4.2M | $80.5M | ||
| Q3 25 | $224.2M | $24.8M | ||
| Q2 25 | $-44.8M | $10.5M | ||
| Q1 25 | — | $-27.4M | ||
| Q4 24 | — | $-35.5M | ||
| Q3 24 | — | $-9.0M | ||
| Q2 24 | — | $-34.0M | ||
| Q1 24 | — | $-50.9M |
毛利率
PVH
ROKU
| Q4 25 | 56.3% | 43.5% | ||
| Q3 25 | 57.7% | 43.4% | ||
| Q2 25 | 58.6% | 44.8% | ||
| Q1 25 | — | 43.6% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.2% | ||
| Q2 24 | — | 43.9% | ||
| Q1 24 | — | 44.1% |
营业利润率
PVH
ROKU
| Q4 25 | 7.9% | 4.7% | ||
| Q3 25 | 6.1% | 0.8% | ||
| Q2 25 | -16.7% | -2.1% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | -7.4% | ||
| Q1 24 | — | -8.2% |
净利率
PVH
ROKU
| Q4 25 | 0.2% | 5.8% | ||
| Q3 25 | 10.3% | 2.0% | ||
| Q2 25 | -2.3% | 0.9% | ||
| Q1 25 | — | -2.7% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | -0.9% | ||
| Q2 24 | — | -3.5% | ||
| Q1 24 | — | -5.8% |
每股收益(稀释后)
PVH
ROKU
| Q4 25 | $0.09 | $0.55 | ||
| Q3 25 | $4.63 | $0.16 | ||
| Q2 25 | $-0.88 | $0.07 | ||
| Q1 25 | — | $-0.19 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.24 | ||
| Q1 24 | — | $-0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $158.2M | $2.3B |
| 总债务越低越好 | $2.3B | — |
| 股东权益账面价值 | $4.9B | $2.7B |
| 总资产 | $11.4B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.46× | — |
8季度趋势,按日历期对齐
现金及短期投资
PVH
ROKU
| Q4 25 | $158.2M | $2.3B | ||
| Q3 25 | $248.8M | $2.3B | ||
| Q2 25 | $191.0M | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
总债务
PVH
ROKU
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PVH
ROKU
| Q4 25 | $4.9B | $2.7B | ||
| Q3 25 | $4.9B | $2.6B | ||
| Q2 25 | $4.6B | $2.6B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
总资产
PVH
ROKU
| Q4 25 | $11.4B | $4.4B | ||
| Q3 25 | $11.6B | $4.4B | ||
| Q2 25 | $10.7B | $4.3B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.2B |
负债/权益比
PVH
ROKU
| Q4 25 | 0.46× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-44.5M | $107.7M |
| 自由现金流经营现金流 - 资本支出 | $-85.1M | $106.6M |
| 自由现金流率自由现金流/营收 | -3.7% | 7.6% |
| 资本支出强度资本支出/营收 | 1.8% | 0.1% |
| 现金转化率经营现金流/净利润 | -10.60× | 1.34× |
| 过去12个月自由现金流最近4个季度 | — | $478.4M |
8季度趋势,按日历期对齐
经营现金流
PVH
ROKU
| Q4 25 | $-44.5M | $107.7M | ||
| Q3 25 | $213.1M | $127.6M | ||
| Q2 25 | $-71.4M | $109.7M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $79.3M | ||
| Q3 24 | — | $68.7M | ||
| Q2 24 | — | $23.4M | ||
| Q1 24 | — | $46.7M |
自由现金流
PVH
ROKU
| Q4 25 | $-85.1M | $106.6M | ||
| Q3 25 | $181.9M | $126.5M | ||
| Q2 25 | $-98.1M | $108.6M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | — | $76.8M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $22.5M | ||
| Q1 24 | — | $46.0M |
自由现金流率
PVH
ROKU
| Q4 25 | -3.7% | 7.6% | ||
| Q3 25 | 8.4% | 10.4% | ||
| Q2 25 | -4.9% | 9.8% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 5.2% |
资本支出强度
PVH
ROKU
| Q4 25 | 1.8% | 0.1% | ||
| Q3 25 | 1.4% | 0.1% | ||
| Q2 25 | 1.3% | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.1% |
现金转化率
PVH
ROKU
| Q4 25 | -10.60× | 1.34× | ||
| Q3 25 | 0.95× | 5.14× | ||
| Q2 25 | — | 10.45× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PVH
| Sales Channel Salesto Wholesale Customers | $1.0B | 44% |
| Sales Channel Sales To Owned And Operated Retail Customers | $868.0M | 38% |
| Sales Channel Sales To Owned And Operated Digital Retail Customers | $186.6M | 8% |
| Licensing | $99.5M | 4% |
| Other | $75.8M | 3% |
| Heritage Brands | $51.3M | 2% |
ROKU
| Services | $1.2B | 88% |
| Products | $170.9M | 12% |