vs
Perella Weinberg Partners（PWP）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
GIBRALTAR INDUSTRIES, INC.的季度营收约是Perella Weinberg Partners的1.0倍（$225.0M vs $219.2M），GIBRALTAR INDUSTRIES, INC.同比增速更快（24.9% vs -2.9%），Perella Weinberg Partners自由现金流更多（$30.5M vs $26.2M），过去两年Perella Weinberg Partners的营收复合增速更高（46.5% vs -12.3%）
佩雷拉温伯格合伙公司是一家聚焦咨询业务的全球投资银行，核心为客户提供战略与财务领域的专业咨询服务，凭借深厚的行业经验和全球化资源网络，为各类企业的重要商业决策提供专业支持。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
PWP vs ROCK — 直观对比
营收规模更大
ROCK
是对方的1.0倍
$219.2M
营收增速更快
ROCK
高出27.8%
-2.9%
自由现金流更多
PWP
多$4.3M
$26.2M
两年增速更快
PWP
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $219.2M | $225.0M |
| 净利润 | $13.8M | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | 8.5% | 7.9% |
| 净利率 | 6.3% | — |
| 营收同比 | -2.9% | 24.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PWPROCK
| Q4 25 | $219.2M | $225.0M | ||
| Q3 25 | $164.6M | $310.9M | ||
| Q2 25 | $155.3M | $309.5M | ||
| Q1 25 | $211.8M | $290.0M | ||
| Q4 24 | $225.7M | $180.1M | ||
| Q3 24 | $278.2M | $277.1M | ||
| Q2 24 | $272.0M | $273.6M | ||
| Q1 24 | $102.1M | $292.5M |
净利润PWPROCK
| Q4 25 | $13.8M | — | ||
| Q3 25 | $6.0M | $-89.1M | ||
| Q2 25 | $2.7M | $26.0M | ||
| Q1 25 | $17.3M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $16.4M | $34.0M | ||
| Q2 24 | $-66.0M | $32.2M | ||
| Q1 24 | $-35.8M | $24.9M |
毛利率PWPROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率PWPROCK
| Q4 25 | 8.5% | 7.9% | ||
| Q3 25 | 5.4% | 12.8% | ||
| Q2 25 | 5.8% | 12.8% | ||
| Q1 25 | 5.5% | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | 12.9% | 15.6% | ||
| Q2 24 | -30.2% | 14.9% | ||
| Q1 24 | -52.4% | 10.8% |
净利率PWPROCK
| Q4 25 | 6.3% | — | ||
| Q3 25 | 3.6% | -28.6% | ||
| Q2 25 | 1.8% | 8.4% | ||
| Q1 25 | 8.2% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.9% | 12.3% | ||
| Q2 24 | -24.3% | 11.8% | ||
| Q1 24 | -35.1% | 8.5% |
每股收益（稀释后）PWPROCK
| Q4 25 | $0.11 | — | ||
| Q3 25 | $0.08 | $-2.98 | ||
| Q2 25 | $0.04 | $0.87 | ||
| Q1 25 | $0.24 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.24 | $1.11 | ||
| Q2 24 | $-1.21 | $1.05 | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $255.9M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $-127.4M | $950.4M |
| 总资产 | $797.6M | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资PWPROCK
| Q4 25 | $255.9M | $115.7M | ||
| Q3 25 | $185.5M | $89.4M | ||
| Q2 25 | $145.0M | $43.3M | ||
| Q1 25 | $111.2M | $25.1M | ||
| Q4 24 | $407.4M | $269.5M | ||
| Q3 24 | $335.1M | $228.9M | ||
| Q2 24 | $185.3M | $179.1M | ||
| Q1 24 | $156.7M | $146.7M |
总债务PWPROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益PWPROCK
| Q4 25 | $-127.4M | $950.4M | ||
| Q3 25 | $-302.4M | $951.8M | ||
| Q2 25 | $-318.4M | $1.0B | ||
| Q1 25 | $-323.1M | $1.0B | ||
| Q4 24 | $-421.4M | $1.0B | ||
| Q3 24 | $-360.8M | $1.0B | ||
| Q2 24 | $-283.0M | $975.7M | ||
| Q1 24 | $161.9M | $940.2M |
总资产PWPROCK
| Q4 25 | $797.6M | $1.4B | ||
| Q3 25 | $650.2M | $1.4B | ||
| Q2 25 | $606.7M | $1.5B | ||
| Q1 25 | $570.5M | $1.4B | ||
| Q4 24 | $876.8M | $1.4B | ||
| Q3 24 | $810.9M | $1.4B | ||
| Q2 24 | $645.5M | $1.4B | ||
| Q1 24 | $583.6M | $1.3B |
负债/权益比PWPROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.8M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | $30.5M | $26.2M |
| 自由现金流率自由现金流/营收 | 13.9% | 11.7% |
| 资本支出强度资本支出/营收 | 2.0% | 4.1% |
| 现金转化率经营现金流/净利润 | 2.52× | — |
| 过去12个月自由现金流最近4个季度 | $-34.1M | $120.6M |
8季度趋势，按日历期对齐
经营现金流PWPROCK
| Q4 25 | $34.8M | $35.5M | ||
| Q3 25 | $59.2M | $73.0M | ||
| Q2 25 | $56.1M | $44.9M | ||
| Q1 25 | $-176.5M | $13.7M | ||
| Q4 24 | $223.4M | $19.9M | ||
| Q3 24 | $200.3M | $64.7M | ||
| Q2 24 | $90.0M | $36.5M | ||
| Q1 24 | $-206.3M | $53.2M |
自由现金流PWPROCK
| Q4 25 | $30.5M | $26.2M | ||
| Q3 25 | $57.6M | $64.8M | ||
| Q2 25 | $55.3M | $27.3M | ||
| Q1 25 | $-177.6M | $2.3M | ||
| Q4 24 | $207.0M | $14.1M | ||
| Q3 24 | $199.3M | $60.5M | ||
| Q2 24 | $83.7M | $33.5M | ||
| Q1 24 | $-214.8M | $48.8M |
自由现金流率PWPROCK
| Q4 25 | 13.9% | 11.7% | ||
| Q3 25 | 35.0% | 20.8% | ||
| Q2 25 | 35.6% | 8.8% | ||
| Q1 25 | -83.8% | 0.8% | ||
| Q4 24 | 91.7% | 7.8% | ||
| Q3 24 | 71.6% | 21.8% | ||
| Q2 24 | 30.8% | 12.2% | ||
| Q1 24 | -210.3% | 16.7% |
资本支出强度PWPROCK
| Q4 25 | 2.0% | 4.1% | ||
| Q3 25 | 0.9% | 2.6% | ||
| Q2 25 | 0.5% | 5.7% | ||
| Q1 25 | 0.5% | 3.9% | ||
| Q4 24 | 7.3% | 3.3% | ||
| Q3 24 | 0.4% | 1.5% | ||
| Q2 24 | 2.3% | 1.1% | ||
| Q1 24 | 8.3% | 1.5% |
现金转化率PWPROCK
| Q4 25 | 2.52× | — | ||
| Q3 25 | 9.85× | — | ||
| Q2 25 | 20.50× | 1.73× | ||
| Q1 25 | -10.18× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 12.23× | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PWP
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
