vs
棒约翰（PZZA）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是棒约翰的1.6倍（$786.9M vs $498.2M），RANGE RESOURCES CORP净利率更高（22.8% vs 1.4%，领先21.3%），RANGE RESOURCES CORP同比增速更快（18.0% vs -6.1%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -1.5%）
棒约翰国际是源自美国的知名披萨餐饮连锁品牌，截至2023年，它是美国市场规模第四大披萨外送连锁餐饮集团，总部设于肯塔基州路易斯维尔与佐治亚州亚特兰大的都会区，在全球多地开设门店，主打披萨外卖业务。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
PZZA vs RRC — 直观对比
营收规模更大
RRC
是对方的1.6倍
$498.2M
营收增速更快
RRC
高出24.1%
-6.1%
净利率更高
RRC
高出21.3%
1.4%
两年增速更快
RRC
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $498.2M | $786.9M |
| 净利润 | $7.1M | $179.1M |
| 毛利率 | — | 94.5% |
| 营业利润率 | 4.9% | — |
| 净利率 | 1.4% | 22.8% |
| 营收同比 | -6.1% | 18.0% |
| 净利润同比 | -52.2% | 88.8% |
| 每股收益（稀释后） | $0.22 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PZZARRC
| Q4 25 | $498.2M | $786.9M | ||
| Q3 25 | $508.2M | $655.3M | ||
| Q2 25 | $529.2M | $699.6M | ||
| Q1 25 | $518.3M | $846.3M | ||
| Q4 24 | $530.8M | $667.0M | ||
| Q3 24 | $506.8M | $567.9M | ||
| Q2 24 | $507.9M | $513.2M | ||
| Q1 24 | $513.9M | $598.8M |
净利润PZZARRC
| Q4 25 | $7.1M | $179.1M | ||
| Q3 25 | $4.7M | $144.3M | ||
| Q2 25 | $9.5M | $237.6M | ||
| Q1 25 | $9.2M | $97.1M | ||
| Q4 24 | $14.8M | $94.8M | ||
| Q3 24 | $41.8M | $50.7M | ||
| Q2 24 | $12.2M | $28.7M | ||
| Q1 24 | $14.6M | $92.1M |
毛利率PZZARRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | — | 92.5% | ||
| Q2 25 | — | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | — | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | — | 94.7% |
营业利润率PZZARRC
| Q4 25 | 4.9% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | 6.6% | — |
净利率PZZARRC
| Q4 25 | 1.4% | 22.8% | ||
| Q3 25 | 0.9% | 22.0% | ||
| Q2 25 | 1.8% | 34.0% | ||
| Q1 25 | 1.8% | 11.5% | ||
| Q4 24 | 2.8% | 14.2% | ||
| Q3 24 | 8.2% | 8.9% | ||
| Q2 24 | 2.4% | 5.6% | ||
| Q1 24 | 2.8% | 15.4% |
每股收益（稀释后）PZZARRC
| Q4 25 | $0.22 | $0.75 | ||
| Q3 25 | $0.13 | $0.60 | ||
| Q2 25 | $0.28 | $0.99 | ||
| Q1 25 | $0.27 | $0.40 | ||
| Q4 24 | $0.46 | $0.38 | ||
| Q3 24 | $1.27 | $0.21 | ||
| Q2 24 | $0.37 | $0.12 | ||
| Q1 24 | $0.44 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.6M | $204.0K |
| 总债务越低越好 | $722.3M | $1.2B |
| 股东权益账面价值 | $-444.8M | $4.3B |
| 总资产 | $837.5M | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资PZZARRC
| Q4 25 | $34.6M | $204.0K | ||
| Q3 25 | $39.0M | $175.0K | ||
| Q2 25 | $33.3M | $134.0K | ||
| Q1 25 | $44.0M | $344.6M | ||
| Q4 24 | $38.0M | $304.5M | ||
| Q3 24 | $17.6M | $277.4M | ||
| Q2 24 | $24.3M | $251.1M | ||
| Q1 24 | $27.8M | $343.1M |
总债务PZZARRC
| Q4 25 | $722.3M | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益PZZARRC
| Q4 25 | $-444.8M | $4.3B | ||
| Q3 25 | $-439.3M | $4.2B | ||
| Q2 25 | $-432.0M | $4.1B | ||
| Q1 25 | $-431.9M | $3.9B | ||
| Q4 24 | $-429.5M | $3.9B | ||
| Q3 24 | $-430.9M | $3.9B | ||
| Q2 24 | $-461.7M | $3.9B | ||
| Q1 24 | $-461.9M | $3.8B |
总资产PZZARRC
| Q4 25 | $837.5M | $7.4B | ||
| Q3 25 | $884.1M | $7.2B | ||
| Q2 25 | $890.4M | $7.1B | ||
| Q1 25 | $898.1M | $7.4B | ||
| Q4 24 | $889.0M | $7.3B | ||
| Q3 24 | $860.9M | $7.2B | ||
| Q2 24 | $838.4M | $7.3B | ||
| Q1 24 | $847.2M | $7.4B |
负债/权益比PZZARRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.8M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | 2.80× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $61.3M | — |
8季度趋势，按日历期对齐
经营现金流PZZARRC
| Q4 25 | $19.8M | $257.5M | ||
| Q3 25 | $39.3M | $247.5M | ||
| Q2 25 | $35.5M | $336.2M | ||
| Q1 25 | $31.3M | $330.1M | ||
| Q4 24 | $50.7M | $217.9M | ||
| Q3 24 | $13.9M | $245.9M | ||
| Q2 24 | $30.0M | $148.8M | ||
| Q1 24 | $12.0M | $331.9M |
自由现金流PZZARRC
| Q4 25 | $2.1M | — | ||
| Q3 25 | $22.7M | — | ||
| Q2 25 | $17.4M | — | ||
| Q1 25 | $19.1M | — | ||
| Q4 24 | $25.2M | — | ||
| Q3 24 | $-3.8M | — | ||
| Q2 24 | $13.9M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流率PZZARRC
| Q4 25 | 0.4% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | -0.8% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | -0.2% | — |
资本支出强度PZZARRC
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 3.5% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.5% | — |
现金转化率PZZARRC
| Q4 25 | 2.80× | 1.44× | ||
| Q3 25 | 8.36× | 1.72× | ||
| Q2 25 | 3.73× | 1.42× | ||
| Q1 25 | 3.40× | 3.40× | ||
| Q4 24 | 3.43× | 2.30× | ||
| Q3 24 | 0.33× | 4.85× | ||
| Q2 24 | 2.45× | 5.18× | ||
| Q1 24 | 0.82× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PZZA
| Commissary | $236.8M | 48% |
| Company Owned Restaurant Sales | $154.4M | 31% |
| Franchisor | $47.5M | 10% |
| Advertising | $37.2M | 7% |
| Other | $22.2M | 4% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
