vs
奇富科技(QFIN)与Zscaler, Inc.(ZS)财务数据对比。点击上方公司名可切换其他公司
Zscaler, Inc.的季度营收约是奇富科技的1.1倍($788.1M vs $731.2M),奇富科技净利率更高(27.5% vs -1.5%,领先29.0%),过去两年Zscaler, Inc.的营收复合增速更高(22.5% vs 16.4%)
奇富科技(原360数科)是中国头部金融科技企业,主要为持牌金融机构提供智能风控、信贷技术解决方案,服务广大个人消费者及中小微企业,依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
Zscaler是总部位于美国加利福尼亚州圣何塞的云安全企业,专注提供云原生安全服务,为全球各行业企业的网络系统与数据资产提供全方位防护,助力企业在数字化运营过程中抵御各类安全风险,保障业务稳定开展。
QFIN vs ZS — 直观对比
营收规模更大
ZS
是对方的1.1倍
$731.2M
净利率更高
QFIN
高出29.0%
-1.5%
两年增速更快
ZS
近两年复合增速
16.4%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $731.2M | $788.1M |
| 净利润 | $201.2M | $-11.6M |
| 毛利率 | — | 76.6% |
| 营业利润率 | 32.7% | -4.6% |
| 净利率 | 27.5% | -1.5% |
| 营收同比 | — | 25.5% |
| 净利润同比 | — | 3.6% |
| 每股收益(稀释后) | — | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
QFIN
ZS
| Q4 25 | — | $788.1M | ||
| Q3 25 | $731.2M | $719.2M | ||
| Q2 25 | $728.1M | $678.0M | ||
| Q1 25 | $646.4M | $647.9M | ||
| Q4 24 | — | $628.0M | ||
| Q3 24 | $622.7M | $592.9M | ||
| Q2 24 | $572.4M | $553.2M | ||
| Q1 24 | $575.2M | $525.0M |
净利润
QFIN
ZS
| Q4 25 | — | $-11.6M | ||
| Q3 25 | $201.2M | $-17.6M | ||
| Q2 25 | $241.6M | $-4.1M | ||
| Q1 25 | $247.6M | $-7.7M | ||
| Q4 24 | — | $-12.1M | ||
| Q3 24 | $256.3M | $-14.9M | ||
| Q2 24 | $189.4M | $19.1M | ||
| Q1 24 | $160.7M | $-28.5M |
毛利率
QFIN
ZS
| Q4 25 | — | 76.6% | ||
| Q3 25 | — | 76.1% | ||
| Q2 25 | — | 77.0% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 77.5% | ||
| Q3 24 | — | 78.0% | ||
| Q2 24 | — | 78.6% | ||
| Q1 24 | — | 77.7% |
营业利润率
QFIN
ZS
| Q4 25 | — | -4.6% | ||
| Q3 25 | 32.7% | -4.5% | ||
| Q2 25 | 41.0% | -3.7% | ||
| Q1 25 | 42.1% | -6.2% | ||
| Q4 24 | — | -4.9% | ||
| Q3 24 | 52.4% | -4.5% | ||
| Q2 24 | 47.7% | -0.5% | ||
| Q1 24 | 32.8% | -8.7% |
净利率
QFIN
ZS
| Q4 25 | — | -1.5% | ||
| Q3 25 | 27.5% | -2.4% | ||
| Q2 25 | 33.2% | -0.6% | ||
| Q1 25 | 38.3% | -1.2% | ||
| Q4 24 | — | -1.9% | ||
| Q3 24 | 41.2% | -2.5% | ||
| Q2 24 | 33.1% | 3.5% | ||
| Q1 24 | 27.9% | -5.4% |
每股收益(稀释后)
QFIN
ZS
| Q4 25 | — | $-0.07 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | — | $-0.03 | ||
| Q1 25 | — | $-0.05 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.5B | $1.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $24.3B | $2.0B |
| 总资产 | $61.4B | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
QFIN
ZS
| Q4 25 | — | $1.3B | ||
| Q3 25 | $6.5B | $2.4B | ||
| Q2 25 | $5.3B | $2.0B | ||
| Q1 25 | $8.6B | $1.8B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $4.3B | $1.4B | ||
| Q2 24 | $6.3B | $1.3B | ||
| Q1 24 | $5.3B | $1.4B |
总债务
QFIN
ZS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
股东权益
QFIN
ZS
| Q4 25 | — | $2.0B | ||
| Q3 25 | $24.3B | $1.8B | ||
| Q2 25 | $24.1B | $1.8B | ||
| Q1 25 | $23.1B | $1.6B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $22.9B | $1.3B | ||
| Q2 24 | $22.6B | $1.1B | ||
| Q1 24 | $22.1B | $958.9M |
总资产
QFIN
ZS
| Q4 25 | — | $6.5B | ||
| Q3 25 | $61.4B | $6.4B | ||
| Q2 25 | $59.8B | $5.3B | ||
| Q1 25 | $55.6B | $5.0B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | $47.0B | $4.7B | ||
| Q2 24 | $47.0B | $4.2B | ||
| Q1 24 | $47.4B | $3.9B |
负债/权益比
QFIN
ZS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.64× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.80× | ||
| Q3 24 | — | 0.90× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $351.4M | $448.3M |
| 自由现金流经营现金流 - 资本支出 | — | $431.0M |
| 自由现金流率自由现金流/营收 | — | 54.7% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | 1.75× | — |
| 过去12个月自由现金流最近4个季度 | — | $924.9M |
8季度趋势,按日历期对齐
经营现金流
QFIN
ZS
| Q4 25 | — | $448.3M | ||
| Q3 25 | $351.4M | $250.6M | ||
| Q2 25 | $366.0M | $211.1M | ||
| Q1 25 | $386.6M | $179.4M | ||
| Q4 24 | — | $331.3M | ||
| Q3 24 | $338.0M | $203.6M | ||
| Q2 24 | $269.9M | $173.4M | ||
| Q1 24 | $271.2M | $142.1M |
自由现金流
QFIN
ZS
| Q4 25 | — | $431.0M | ||
| Q3 25 | — | $190.6M | ||
| Q2 25 | — | $138.9M | ||
| Q1 25 | — | $164.4M | ||
| Q4 24 | — | $314.3M | ||
| Q3 24 | — | $154.2M | ||
| Q2 24 | — | $137.8M | ||
| Q1 24 | — | $111.2M |
自由现金流率
QFIN
ZS
| Q4 25 | — | 54.7% | ||
| Q3 25 | — | 26.5% | ||
| Q2 25 | — | 20.5% | ||
| Q1 25 | — | 25.4% | ||
| Q4 24 | — | 50.1% | ||
| Q3 24 | — | 26.0% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 21.2% |
资本支出强度
QFIN
ZS
| Q4 25 | — | 2.2% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 10.6% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 6.4% | ||
| Q1 24 | — | 5.9% |
现金转化率
QFIN
ZS
| Q4 25 | — | — | ||
| Q3 25 | 1.75× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.43× | 9.07× | ||
| Q1 24 | 1.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图