vs
Quipt Home Medical Corp.(QIPT)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Quipt Home Medical Corp.的1.5倍($71.1M vs $49.0M),RE/MAX Holdings, Inc.净利率更高(2.0% vs -2.1%,领先4.2%),Quipt Home Medical Corp.同比增速更快(32.3% vs -1.8%),RE/MAX Holdings, Inc.自由现金流更多($33.5M vs $6.9M)
Quipt Home Medical Corp是一家总部位于美国的家用医疗设备服务商,主营呼吸护理、睡眠治疗用品及慢性病管理相关医疗产品,面向慢性病患者群体提供服务,合作方涵盖医疗机构与保险支付机构。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
QIPT vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.5倍
$49.0M
营收增速更快
QIPT
高出34.1%
-1.8%
净利率更高
RMAX
高出4.2%
-2.1%
自由现金流更多
RMAX
多$26.6M
$6.9M
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $49.0M | $71.1M |
| 净利润 | $-1.1M | $1.4M |
| 毛利率 | 53.5% | — |
| 营业利润率 | 2.1% | 13.1% |
| 净利率 | -2.1% | 2.0% |
| 营收同比 | 32.3% | -1.8% |
| 净利润同比 | 2.9% | -75.2% |
| 每股收益(稀释后) | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
QIPT
RMAX
| Q4 25 | $49.0M | $71.1M | ||
| Q3 25 | $39.8M | $73.2M | ||
| Q2 25 | $35.1M | $72.8M | ||
| Q1 25 | $33.3M | $74.5M | ||
| Q4 24 | $37.1M | $72.5M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $78.5M | ||
| Q1 24 | — | $78.3M |
净利润
QIPT
RMAX
| Q4 25 | $-1.1M | $1.4M | ||
| Q3 25 | $-3.5M | $4.0M | ||
| Q2 25 | $-3.0M | $4.7M | ||
| Q1 25 | $-3.0M | $-2.0M | ||
| Q4 24 | $-1.1M | $5.8M | ||
| Q3 24 | — | $966.0K | ||
| Q2 24 | — | $3.7M | ||
| Q1 24 | — | $-3.4M |
毛利率
QIPT
RMAX
| Q4 25 | 53.5% | — | ||
| Q3 25 | 48.7% | — | ||
| Q2 25 | 57.6% | — | ||
| Q1 25 | 54.6% | — | ||
| Q4 24 | 52.1% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
QIPT
RMAX
| Q4 25 | 2.1% | 13.1% | ||
| Q3 25 | -3.6% | 25.0% | ||
| Q2 25 | -5.2% | 19.3% | ||
| Q1 25 | -3.0% | 7.2% | ||
| Q4 24 | 1.2% | 5.9% | ||
| Q3 24 | — | 19.4% | ||
| Q2 24 | — | 20.6% | ||
| Q1 24 | — | 5.8% |
净利率
QIPT
RMAX
| Q4 25 | -2.1% | 2.0% | ||
| Q3 25 | -8.9% | 5.4% | ||
| Q2 25 | -8.6% | 6.4% | ||
| Q1 25 | -9.1% | -2.6% | ||
| Q4 24 | -2.9% | 8.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 4.7% | ||
| Q1 24 | — | -4.3% |
每股收益(稀释后)
QIPT
RMAX
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.03 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.5M | $118.7M |
| 总债务越低越好 | $84.0M | $432.2M |
| 股东权益账面价值 | $113.0M | $452.4M |
| 总资产 | $280.7M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.74× | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
QIPT
RMAX
| Q4 25 | $10.5M | $118.7M | ||
| Q3 25 | $12.9M | $107.5M | ||
| Q2 25 | $11.3M | $94.3M | ||
| Q1 25 | $17.1M | $89.1M | ||
| Q4 24 | $15.5M | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务
QIPT
RMAX
| Q4 25 | $84.0M | $432.2M | ||
| Q3 25 | $87.6M | $433.3M | ||
| Q2 25 | $66.0M | $434.4M | ||
| Q1 25 | $71.5M | $435.3M | ||
| Q4 24 | $70.6M | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益
QIPT
RMAX
| Q4 25 | $113.0M | $452.4M | ||
| Q3 25 | $112.1M | $448.1M | ||
| Q2 25 | $102.5M | $442.4M | ||
| Q1 25 | $103.6M | $433.5M | ||
| Q4 24 | $106.3M | $429.5M | ||
| Q3 24 | — | $423.1M | ||
| Q2 24 | — | $418.4M | ||
| Q1 24 | — | $412.0M |
总资产
QIPT
RMAX
| Q4 25 | $280.7M | $582.5M | ||
| Q3 25 | $283.3M | $582.2M | ||
| Q2 25 | $236.1M | $574.8M | ||
| Q1 25 | $244.6M | $571.4M | ||
| Q4 24 | $242.8M | $581.6M | ||
| Q3 24 | — | $578.6M | ||
| Q2 24 | — | $571.4M | ||
| Q1 24 | — | $566.7M |
负债/权益比
QIPT
RMAX
| Q4 25 | 0.74× | 0.96× | ||
| Q3 25 | 0.78× | 0.97× | ||
| Q2 25 | 0.64× | 0.98× | ||
| Q1 25 | 0.69× | 1.00× | ||
| Q4 24 | 0.66× | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $6.9M | $33.5M |
| 自由现金流率自由现金流/营收 | 14.0% | 47.1% |
| 资本支出强度资本支出/营收 | 4.2% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $26.6M | $56.8M |
8季度趋势,按日历期对齐
经营现金流
QIPT
RMAX
| Q4 25 | $8.9M | $40.9M | ||
| Q3 25 | $9.8M | $17.7M | ||
| Q2 25 | $9.7M | $4.6M | ||
| Q1 25 | $8.9M | $5.7M | ||
| Q4 24 | $9.3M | $59.7M | ||
| Q3 24 | — | $17.6M | ||
| Q2 24 | — | $15.9M | ||
| Q1 24 | — | $9.4M |
自由现金流
QIPT
RMAX
| Q4 25 | $6.9M | $33.5M | ||
| Q3 25 | $8.0M | $16.4M | ||
| Q2 25 | $4.4M | $2.9M | ||
| Q1 25 | $7.3M | $4.0M | ||
| Q4 24 | $5.6M | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率
QIPT
RMAX
| Q4 25 | 14.0% | 47.1% | ||
| Q3 25 | 20.0% | 22.4% | ||
| Q2 25 | 12.6% | 4.0% | ||
| Q1 25 | 22.0% | 5.3% | ||
| Q4 24 | 15.2% | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度
QIPT
RMAX
| Q4 25 | 4.2% | 10.4% | ||
| Q3 25 | 4.6% | 1.8% | ||
| Q2 25 | 14.9% | 2.2% | ||
| Q1 25 | 4.8% | 2.3% | ||
| Q4 24 | 9.9% | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率
QIPT
RMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
QIPT
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |