vs
QUALYS, INC.(QLYS)与BRC Group Holdings, Inc.(RILY)财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是QUALYS, INC.的1.1倍($188.3M vs $175.3M),BRC Group Holdings, Inc.净利率更高(47.9% vs 30.3%,领先17.6%),QUALYS, INC.同比增速更快(10.1% vs -21.9%),过去两年QUALYS, INC.的营收复合增速更高(9.6% vs -15.4%)
Qualys是总部位于美国加利福尼亚州福斯特城的科技企业,专注于云安全、合规管理及相关服务,为客户提供覆盖云环境的安全防护与合规解决方案,助力企业应对各类网络安全风险,满足不同行业的合规运营需求。
QLYS vs RILY — 直观对比
营收规模更大
RILY
是对方的1.1倍
$175.3M
营收增速更快
QLYS
高出32.0%
-21.9%
净利率更高
RILY
高出17.6%
30.3%
两年增速更快
QLYS
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $175.3M | $188.3M |
| 净利润 | $53.1M | $90.3M |
| 毛利率 | 83.4% | 79.5% |
| 营业利润率 | 33.6% | 32.3% |
| 净利率 | 30.3% | 47.9% |
| 营收同比 | 10.1% | -21.9% |
| 净利润同比 | 20.9% | 1710.8% |
| 每股收益(稀释后) | $1.47 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
QLYS
RILY
| Q4 25 | $175.3M | $188.3M | ||
| Q3 25 | $169.9M | $215.3M | ||
| Q2 25 | $164.1M | $188.2M | ||
| Q1 25 | $159.9M | $197.2M | ||
| Q4 24 | $159.2M | $241.0M | ||
| Q3 24 | $153.9M | $225.5M | ||
| Q2 24 | $148.7M | $256.0M | ||
| Q1 24 | $145.8M | $263.4M |
净利润
QLYS
RILY
| Q4 25 | $53.1M | $90.3M | ||
| Q3 25 | $50.3M | $91.1M | ||
| Q2 25 | $47.3M | $139.5M | ||
| Q1 25 | $47.5M | $-10.0M | ||
| Q4 24 | $44.0M | $-5.6M | ||
| Q3 24 | $46.2M | $-284.4M | ||
| Q2 24 | $43.8M | $-433.6M | ||
| Q1 24 | $39.7M | $-49.2M |
毛利率
QLYS
RILY
| Q4 25 | 83.4% | 79.5% | ||
| Q3 25 | 83.6% | 83.7% | ||
| Q2 25 | 82.4% | 81.3% | ||
| Q1 25 | 81.9% | 81.4% | ||
| Q4 24 | 81.8% | 79.8% | ||
| Q3 24 | 81.3% | 82.1% | ||
| Q2 24 | 82.2% | 84.5% | ||
| Q1 24 | 81.3% | 85.3% |
营业利润率
QLYS
RILY
| Q4 25 | 33.6% | 32.3% | ||
| Q3 25 | 35.3% | 30.4% | ||
| Q2 25 | 31.3% | 5.7% | ||
| Q1 25 | 32.4% | -31.2% | ||
| Q4 24 | 31.0% | -69.2% | ||
| Q3 24 | 29.2% | -36.4% | ||
| Q2 24 | 32.3% | -90.8% | ||
| Q1 24 | 30.7% | -6.1% |
净利率
QLYS
RILY
| Q4 25 | 30.3% | 47.9% | ||
| Q3 25 | 29.6% | 42.3% | ||
| Q2 25 | 28.8% | 74.1% | ||
| Q1 25 | 29.7% | -5.1% | ||
| Q4 24 | 27.6% | -2.3% | ||
| Q3 24 | 30.0% | -126.1% | ||
| Q2 24 | 29.4% | -169.4% | ||
| Q1 24 | 27.2% | -18.7% |
每股收益(稀释后)
QLYS
RILY
| Q4 25 | $1.47 | $2.78 | ||
| Q3 25 | $1.39 | $2.91 | ||
| Q2 25 | $1.29 | $4.50 | ||
| Q1 25 | $1.29 | $-0.39 | ||
| Q4 24 | $1.19 | $-0.01 | ||
| Q3 24 | $1.24 | $-9.39 | ||
| Q2 24 | $1.17 | $-14.35 | ||
| Q1 24 | $1.05 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $250.3M | $226.6M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $561.2M | $-171.5M |
| 总资产 | $1.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
QLYS
RILY
| Q4 25 | $250.3M | $226.6M | ||
| Q3 25 | $225.3M | $184.2M | ||
| Q2 25 | $194.0M | $267.4M | ||
| Q1 25 | $290.7M | $138.3M | ||
| Q4 24 | $232.2M | $146.9M | ||
| Q3 24 | $235.4M | $159.2M | ||
| Q2 24 | $281.2M | $236.9M | ||
| Q1 24 | $273.8M | $190.7M |
总债务
QLYS
RILY
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
QLYS
RILY
| Q4 25 | $561.2M | $-171.5M | ||
| Q3 25 | $529.4M | $-260.5M | ||
| Q2 25 | $508.2M | $-351.7M | ||
| Q1 25 | $498.0M | $-496.8M | ||
| Q4 24 | $477.1M | $-488.2M | ||
| Q3 24 | $449.6M | $-497.6M | ||
| Q2 24 | $427.8M | $-218.3M | ||
| Q1 24 | $404.2M | $228.4M |
总资产
QLYS
RILY
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $1.0B | $1.7B | ||
| Q2 25 | $999.5M | $1.5B | ||
| Q1 25 | $996.5M | $1.5B | ||
| Q4 24 | $973.5M | $1.8B | ||
| Q3 24 | $908.3M | $2.2B | ||
| Q2 24 | $876.6M | $3.2B | ||
| Q1 24 | $861.8M | $5.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $75.7M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $74.9M | — |
| 自由现金流率自由现金流/营收 | 42.8% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | 1.42× | 0.29× |
| 过去12个月自由现金流最近4个季度 | $304.4M | — |
8季度趋势,按日历期对齐
经营现金流
QLYS
RILY
| Q4 25 | $75.7M | $26.2M | ||
| Q3 25 | $90.4M | $-60.6M | ||
| Q2 25 | $33.8M | $-25.6M | ||
| Q1 25 | $109.6M | $184.0K | ||
| Q4 24 | $47.7M | $-2.7M | ||
| Q3 24 | $61.0M | $19.5M | ||
| Q2 24 | $49.8M | $111.5M | ||
| Q1 24 | $85.5M | $135.4M |
自由现金流
QLYS
RILY
| Q4 25 | $74.9M | — | ||
| Q3 25 | $89.5M | — | ||
| Q2 25 | $32.4M | — | ||
| Q1 25 | $107.5M | — | ||
| Q4 24 | $41.9M | — | ||
| Q3 24 | $57.6M | — | ||
| Q2 24 | $48.8M | — | ||
| Q1 24 | $83.5M | — |
自由现金流率
QLYS
RILY
| Q4 25 | 42.8% | — | ||
| Q3 25 | 52.7% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 67.3% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 37.4% | — | ||
| Q2 24 | 32.8% | — | ||
| Q1 24 | 57.2% | — |
资本支出强度
QLYS
RILY
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 1.4% | — |
现金转化率
QLYS
RILY
| Q4 25 | 1.42× | 0.29× | ||
| Q3 25 | 1.80× | -0.66× | ||
| Q2 25 | 0.71× | -0.18× | ||
| Q1 25 | 2.31× | — | ||
| Q4 24 | 1.09× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.14× | — | ||
| Q1 24 | 2.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
QLYS
| Sales Channel Through Intermediary | $88.6M | 51% |
| Sales Channel Directly To Consumer | $86.7M | 49% |
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |