vs
QXO, Inc.（QXO）与ROKU, INC（ROKU）财务数据对比。点击上方公司名可切换其他公司
QXO, Inc.的季度营收约是ROKU, INC的1.8倍（$2.2B vs $1.2B），ROKU, INC净利率更高（-2.2% vs -4.1%，领先1.9%），QXO, Inc.同比增速更快（14782.6% vs -18.3%）
QXO Inc.是一家活跃于相关商业领域的企业，由美国资深商界人士布拉德·雅各布斯担任公司董事长兼首席执行官，全面主导公司的战略规划、业务布局与日常经营决策事务。
Roku是美国流媒体技术企业，2002年由安东尼·伍德创立，主营数字媒体播放器、电视硬件生产，流媒体内容分发及平台广告运营。截至2024年覆盖用户达1.45亿，是美国流媒体视频分发领域的市场领导者，业务覆盖澳、加、法、德、英及拉美多国。
QXO vs ROKU — 直观对比
营收规模更大
QXO
是对方的1.8倍
$1.2B
营收增速更快
QXO
高出14800.9%
-18.3%
净利率更高
ROKU
高出1.9%
-4.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.2B | $1.2B |
| 净利润 | $-90.3M | $-27.4M |
| 毛利率 | — | 35.6% |
| 营业利润率 | -3.2% | 59.7% |
| 净利率 | -4.1% | -2.2% |
| 营收同比 | 14782.6% | -18.3% |
| 净利润同比 | -899.4% | -361.0% |
| 每股收益（稀释后） | $-0.21 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收QXOROKU
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.2B | $1.4B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $1.9B | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $968.2M |
净利润QXOROKU
| Q1 26 | — | $-27.4M | ||
| Q4 25 | $-90.3M | $80.5M | ||
| Q3 25 | $-139.4M | $24.8M | ||
| Q2 25 | $-58.5M | $10.5M | ||
| Q1 25 | — | $-27.4M | ||
| Q4 24 | — | $-35.5M | ||
| Q3 24 | — | $-9.0M | ||
| Q2 24 | — | $-34.0M |
毛利率QXOROKU
| Q1 26 | — | 35.6% | ||
| Q4 25 | — | 43.5% | ||
| Q3 25 | 23.3% | 43.4% | ||
| Q2 25 | 21.1% | 44.8% | ||
| Q1 25 | — | 43.6% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.2% | ||
| Q2 24 | — | 43.9% |
营业利润率QXOROKU
| Q1 26 | — | 59.7% | ||
| Q4 25 | -3.2% | 4.7% | ||
| Q3 25 | 0.9% | 0.8% | ||
| Q2 25 | -8.5% | -2.1% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | -3.3% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | -7.4% |
净利率QXOROKU
| Q1 26 | — | -2.2% | ||
| Q4 25 | -4.1% | 5.8% | ||
| Q3 25 | -5.1% | 2.0% | ||
| Q2 25 | -3.1% | 0.9% | ||
| Q1 25 | — | -2.7% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | -0.9% | ||
| Q2 24 | — | -3.5% |
每股收益（稀释后）QXOROKU
| Q1 26 | — | $0.57 | ||
| Q4 25 | $-0.21 | $0.55 | ||
| Q3 25 | $-0.24 | $0.16 | ||
| Q2 25 | $-0.15 | $0.07 | ||
| Q1 25 | — | $-0.19 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | — | $-0.06 | ||
| Q2 24 | — | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $2.4B |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $9.7B | $2.7B |
| 总资产 | $15.9B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.31× | — |
8季度趋势，按日历期对齐
现金及短期投资QXOROKU
| Q1 26 | — | $2.4B | ||
| Q4 25 | $2.4B | $2.3B | ||
| Q3 25 | $2.3B | $2.3B | ||
| Q2 25 | $2.3B | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B |
总债务QXOROKU
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益QXOROKU
| Q1 26 | — | $2.7B | ||
| Q4 25 | $9.7B | $2.7B | ||
| Q3 25 | $9.8B | $2.6B | ||
| Q2 25 | $9.9B | $2.6B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.4B |
总资产QXOROKU
| Q1 26 | — | $4.4B | ||
| Q4 25 | $15.9B | $4.4B | ||
| Q3 25 | $16.6B | $4.4B | ||
| Q2 25 | $17.1B | $4.3B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $4.1B |
负债/权益比QXOROKU
| Q1 26 | — | — | ||
| Q4 25 | 0.31× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.31× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $186.6M | $199.1M |
| 自由现金流经营现金流 - 资本支出 | — | $298.4M |
| 自由现金流率自由现金流/营收 | — | 23.9% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $640.0M |
8季度趋势，按日历期对齐
经营现金流QXOROKU
| Q1 26 | — | $199.1M | ||
| Q4 25 | $186.6M | $107.7M | ||
| Q3 25 | $212.5M | $127.6M | ||
| Q2 25 | $-174.2M | $109.7M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $79.3M | ||
| Q3 24 | — | $68.7M | ||
| Q2 24 | — | $23.4M |
自由现金流QXOROKU
| Q1 26 | — | $298.4M | ||
| Q4 25 | — | $106.6M | ||
| Q3 25 | $182.4M | $126.5M | ||
| Q2 25 | — | $108.6M | ||
| Q1 25 | — | $136.8M | ||
| Q4 24 | — | $76.8M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $22.5M |
自由现金流率QXOROKU
| Q1 26 | — | 23.9% | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | 6.7% | 10.4% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 13.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 6.4% | ||
| Q2 24 | — | 2.3% |
资本支出强度QXOROKU
| Q1 26 | — | — | ||
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% |
现金转化率QXOROKU
| Q1 26 | — | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 5.14× | ||
| Q2 25 | — | 10.45× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
QXO
暂无分部数据
ROKU
| Advertising | $612.7M | 49% |
| Subscriptions | $518.5M | 42% |
| Devices | $117.6M | 9% |
