vs
Red Cat Holdings, Inc.(RCAT)与RETRACTABLE TECHNOLOGIES INC(RVP)财务数据对比。点击上方公司名可切换其他公司
Red Cat Holdings, Inc.的季度营收约是RETRACTABLE TECHNOLOGIES INC的1.0倍($9.6M vs $9.4M),RETRACTABLE TECHNOLOGIES INC净利率更高(-24.9% vs -166.0%,领先141.2%),Red Cat Holdings, Inc.同比增速更快(988.2% vs 4.0%)
Mega Cat Studios是一家总部位于美国宾夕法尼亚州匹兹堡的电子游戏开发与发行企业,由詹姆斯·迪根、尼克·曼恩和扎克·曼科于2015年共同创立,专注于游戏内容的研发与全球发行布局。
Retractable Technologies Inc是一家专业医疗设备制造商,主打可回缩注射器、安全针头、静脉导管等一次性安全医疗产品,客户覆盖医疗机构、制药企业及公共卫生部门,产品可有效降低医护人员与患者的针刺伤害风险。
RCAT vs RVP — 直观对比
营收规模更大
RCAT
是对方的1.0倍
$9.4M
营收增速更快
RCAT
高出984.2%
4.0%
净利率更高
RVP
高出141.2%
-166.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.6M | $9.4M |
| 净利润 | $-16.0M | $-2.3M |
| 毛利率 | 6.6% | -16.2% |
| 营业利润率 | -181.7% | -81.7% |
| 净利率 | -166.0% | -24.9% |
| 营收同比 | 988.2% | 4.0% |
| 净利润同比 | -29.0% | -162.3% |
| 每股收益(稀释后) | $-0.16 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RCAT
RVP
| Q4 25 | — | $9.4M | ||
| Q3 25 | $9.6M | $10.1M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | $1.6M | $8.3M | ||
| Q4 24 | $0 | $9.1M | ||
| Q3 24 | — | $10.3M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | $5.8M | $7.6M |
净利润
RCAT
RVP
| Q4 25 | — | $-2.3M | ||
| Q3 25 | $-16.0M | $371.0K | ||
| Q2 25 | — | $-87.5K | ||
| Q1 25 | $-23.1M | $-10.5M | ||
| Q4 24 | $-13.3M | $3.8M | ||
| Q3 24 | — | $-1.9M | ||
| Q2 24 | — | $-14.2M | ||
| Q1 24 | $-5.5M | $429.4K |
毛利率
RCAT
RVP
| Q4 25 | — | -16.2% | ||
| Q3 25 | 6.6% | 16.7% | ||
| Q2 25 | — | -1.0% | ||
| Q1 25 | -52.2% | -0.0% | ||
| Q4 24 | — | -27.5% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | -7.0% | ||
| Q1 24 | 18.8% | 25.0% |
营业利润率
RCAT
RVP
| Q4 25 | — | -81.7% | ||
| Q3 25 | -181.7% | -36.2% | ||
| Q2 25 | — | -49.1% | ||
| Q1 25 | -765.7% | -56.4% | ||
| Q4 24 | — | -79.6% | ||
| Q3 24 | — | -49.6% | ||
| Q2 24 | — | -95.6% | ||
| Q1 24 | -76.0% | -39.3% |
净利率
RCAT
RVP
| Q4 25 | — | -24.9% | ||
| Q3 25 | -166.0% | 3.7% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | -1418.9% | -126.6% | ||
| Q4 24 | — | 41.6% | ||
| Q3 24 | — | -18.6% | ||
| Q2 24 | — | -234.9% | ||
| Q1 24 | -93.9% | 5.7% |
每股收益(稀释后)
RCAT
RVP
| Q4 25 | — | $-0.09 | ||
| Q3 25 | $-0.16 | $0.01 | ||
| Q2 25 | — | $0.00 | ||
| Q1 25 | $-0.27 | $-0.35 | ||
| Q4 24 | — | $0.14 | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | $-0.48 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.6M |
| 总债务越低越好 | — | $895.6K |
| 股东权益账面价值 | $253.3M | $74.4M |
| 总资产 | $286.0M | $142.6M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势,按日历期对齐
现金及短期投资
RCAT
RVP
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | — | $3.0M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | $10.0M |
总债务
RCAT
RVP
| Q4 25 | — | $895.6K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
RCAT
RVP
| Q4 25 | — | $74.4M | ||
| Q3 25 | $253.3M | $76.8M | ||
| Q2 25 | — | $76.5M | ||
| Q1 25 | $28.9M | $76.6M | ||
| Q4 24 | $27.0M | $87.2M | ||
| Q3 24 | — | $83.5M | ||
| Q2 24 | — | $85.4M | ||
| Q1 24 | $49.6M | $99.7M |
总资产
RCAT
RVP
| Q4 25 | — | $142.6M | ||
| Q3 25 | $286.0M | $146.4M | ||
| Q2 25 | — | $147.1M | ||
| Q1 25 | $59.7M | $149.3M | ||
| Q4 24 | $51.1M | $160.7M | ||
| Q3 24 | — | $157.8M | ||
| Q2 24 | — | $160.7M | ||
| Q1 24 | $55.3M | $176.0M |
负债/权益比
RCAT
RVP
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-23.9M | $-596.5K |
| 自由现金流经营现金流 - 资本支出 | $-24.5M | — |
| 自由现金流率自由现金流/营收 | -254.2% | — |
| 资本支出强度资本支出/营收 | 6.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-55.0M | — |
8季度趋势,按日历期对齐
经营现金流
RCAT
RVP
| Q4 25 | — | $-596.5K | ||
| Q3 25 | $-23.9M | $-1.3M | ||
| Q2 25 | — | $-3.7M | ||
| Q1 25 | $-15.9M | $-1.5M | ||
| Q4 24 | $-10.1M | $-1.1M | ||
| Q3 24 | — | $-5.7M | ||
| Q2 24 | — | $-2.7M | ||
| Q1 24 | $-4.1M | $-2.0M |
自由现金流
RCAT
RVP
| Q4 25 | — | — | ||
| Q3 25 | $-24.5M | $-1.3M | ||
| Q2 25 | — | $-4.1M | ||
| Q1 25 | $-16.2M | $-1.6M | ||
| Q4 24 | $-10.2M | $-1.4M | ||
| Q3 24 | — | $-6.5M | ||
| Q2 24 | — | $-2.8M | ||
| Q1 24 | $-4.2M | $-2.2M |
自由现金流率
RCAT
RVP
| Q4 25 | — | — | ||
| Q3 25 | -254.2% | -13.4% | ||
| Q2 25 | — | -38.9% | ||
| Q1 25 | -992.9% | -18.8% | ||
| Q4 24 | — | -15.5% | ||
| Q3 24 | — | -63.0% | ||
| Q2 24 | — | -46.8% | ||
| Q1 24 | -71.1% | -29.6% |
资本支出强度
RCAT
RVP
| Q4 25 | — | — | ||
| Q3 25 | 6.9% | 0.9% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | 16.8% | 1.0% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | 0.8% | 3.0% |
现金转化率
RCAT
RVP
| Q4 25 | — | — | ||
| Q3 25 | — | -3.39× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -0.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -4.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RCAT
| Products | $8.5M | 88% |
| Services | $1.2M | 12% |
RVP
暂无分部数据