vs
AVITA Medical, Inc.（RCEL）与Research Solutions, Inc.（RSSS）财务数据对比。点击上方公司名可切换其他公司
AVITA Medical, Inc.的季度营收约是Research Solutions, Inc.的1.5倍（$17.6M vs $11.8M），Research Solutions, Inc.净利率更高（4.6% vs -66.0%，领先70.6%），Research Solutions, Inc.同比增速更快（-1.0% vs -4.3%），Research Solutions, Inc.自由现金流更多（$1.4M vs $-6.1M），过去两年AVITA Medical, Inc.的营收复合增速更高（26.0% vs -1.3%）
AVITA Medical是一家聚焦再生医学领域的产业化企业，专注于多款再生医疗产品的研发与市场推广。公司首款上市产品ReCell喷雾皮肤产品用于烧伤治疗，最新推出两款产品：面向医美整形领域、用于皮肤损伤修复的ReNovaCell，以及针对慢性伤口治疗的ReGenerCell。目前公司的再生产品管线已在欧洲、中东地区实现商业化销售。
雅各布斯解决方案是一家总部位于美国达拉斯的国际技术专业服务企业，面向全球各类客户（包括企业、机构及政府部门）提供工程、技术、专业、建筑相关服务，以及科研与专项咨询服务，常年位居《工程新闻纪录》顶级设计企业榜单榜首。
RCEL vs RSSS — 直观对比
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $17.6M | $11.8M |
| 净利润 | $-11.6M | $546.9K |
| 毛利率 | 81.2% | 52.4% |
| 营业利润率 | -59.1% | 6.3% |
| 净利率 | -66.0% | 4.6% |
| 营收同比 | -4.3% | -1.0% |
| 净利润同比 | -0.3% | 127.6% |
| 每股收益（稀释后） | $-0.37 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $17.6M | $11.8M | ||
| Q3 25 | $17.1M | $12.3M | ||
| Q2 25 | $18.4M | $12.4M | ||
| Q1 25 | $18.5M | $12.7M | ||
| Q4 24 | $18.4M | $11.9M | ||
| Q3 24 | $19.5M | $12.0M | ||
| Q2 24 | $15.2M | $12.1M | ||
| Q1 24 | $11.1M | $12.1M |
| Q4 25 | $-11.6M | $546.9K | ||
| Q3 25 | $-13.2M | $749.4K | ||
| Q2 25 | $-9.9M | $2.4M | ||
| Q1 25 | $-13.9M | $216.5K | ||
| Q4 24 | $-11.6M | $-2.0M | ||
| Q3 24 | $-16.2M | $669.0K | ||
| Q2 24 | $-15.4M | $-2.8M | ||
| Q1 24 | $-18.7M | $76.3K |
| Q4 25 | 81.2% | 52.4% | ||
| Q3 25 | 81.3% | 50.6% | ||
| Q2 25 | 81.2% | 51.0% | ||
| Q1 25 | 84.7% | 49.5% | ||
| Q4 24 | 87.6% | 48.9% | ||
| Q3 24 | 83.7% | 47.9% | ||
| Q2 24 | 86.1% | 46.5% | ||
| Q1 24 | 86.4% | 45.2% |
| Q4 25 | -59.1% | 6.3% | ||
| Q3 25 | -53.6% | 7.8% | ||
| Q2 25 | -60.5% | 9.7% | ||
| Q1 25 | -63.9% | 4.4% | ||
| Q4 24 | -54.1% | 0.8% | ||
| Q3 24 | -70.6% | 5.4% | ||
| Q2 24 | -102.8% | 5.5% | ||
| Q1 24 | -155.0% | 0.7% |
| Q4 25 | -66.0% | 4.6% | ||
| Q3 25 | -77.3% | 6.1% | ||
| Q2 25 | -53.9% | 19.0% | ||
| Q1 25 | -74.9% | 1.7% | ||
| Q4 24 | -63.0% | -16.6% | ||
| Q3 24 | -82.9% | 5.6% | ||
| Q2 24 | -101.3% | -23.3% | ||
| Q1 24 | -168.0% | 0.6% |
| Q4 25 | $-0.37 | $0.02 | ||
| Q3 25 | $-0.46 | $0.02 | ||
| Q2 25 | $-0.38 | $0.08 | ||
| Q1 25 | $-0.53 | $0.01 | ||
| Q4 24 | $-0.44 | $-0.07 | ||
| Q3 24 | $-0.62 | $0.02 | ||
| Q2 24 | $-0.60 | $-0.09 | ||
| Q1 24 | $-0.73 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-16.6M | $17.2M |
| 总资产 | $56.4M | $44.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $18.2M | $12.3M | ||
| Q3 25 | $23.3M | $12.0M | ||
| Q2 25 | $15.7M | $12.2M | ||
| Q1 25 | $25.8M | $9.9M | ||
| Q4 24 | $35.9M | $7.7M | ||
| Q3 24 | $44.4M | $6.9M | ||
| Q2 24 | $54.1M | $6.1M | ||
| Q1 24 | $68.2M | $4.2M |
| Q4 25 | $-16.6M | $17.2M | ||
| Q3 25 | $-6.7M | $15.6M | ||
| Q2 25 | $-12.9M | $13.9M | ||
| Q1 25 | $-4.6M | $11.2M | ||
| Q4 24 | $4.5M | $11.1M | ||
| Q3 24 | $12.2M | $12.8M | ||
| Q2 24 | $23.9M | $11.7M | ||
| Q1 24 | $32.6M | $14.1M |
| Q4 25 | $56.4M | $44.2M | ||
| Q3 25 | $63.7M | $45.5M | ||
| Q2 25 | $58.1M | $46.1M | ||
| Q1 25 | $69.6M | $45.2M | ||
| Q4 24 | $79.7M | $42.8M | ||
| Q3 24 | $81.1M | $41.4M | ||
| Q2 24 | $87.8M | $41.9M | ||
| Q1 24 | $97.4M | $40.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.4M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | $-6.1M | $1.4M |
| 自由现金流率自由现金流/营收 | -34.7% | 11.7% |
| 资本支出强度资本支出/营收 | 3.8% | 0.1% |
| 现金转化率经营现金流/净利润 | — | 2.53× |
| 过去12个月自由现金流最近4个季度 | $-33.5M | — |
8季度趋势，按日历期对齐
| Q4 25 | $-5.4M | $1.4M | ||
| Q3 25 | $-5.2M | $1.1M | ||
| Q2 25 | $-10.2M | $2.3M | ||
| Q1 25 | $-10.3M | $2.9M | ||
| Q4 24 | $-8.1M | $1.0M | ||
| Q3 24 | $-7.2M | $843.1K | ||
| Q2 24 | $-12.8M | $2.0M | ||
| Q1 24 | $-20.9M | $2.0M |
| Q4 25 | $-6.1M | $1.4M | ||
| Q3 25 | $-6.2M | $1.1M | ||
| Q2 25 | $-10.8M | — | ||
| Q1 25 | $-10.5M | $2.9M | ||
| Q4 24 | $-9.7M | — | ||
| Q3 24 | $-11.0M | — | ||
| Q2 24 | $-15.4M | $1.9M | ||
| Q1 24 | $-22.0M | $2.0M |
| Q4 25 | -34.7% | 11.7% | ||
| Q3 25 | -36.1% | 8.8% | ||
| Q2 25 | -58.4% | — | ||
| Q1 25 | -56.9% | 22.8% | ||
| Q4 24 | -52.7% | — | ||
| Q3 24 | -56.1% | — | ||
| Q2 24 | -101.6% | 16.0% | ||
| Q1 24 | -198.2% | 16.6% |
| Q4 25 | 3.8% | 0.1% | ||
| Q3 25 | 5.5% | 0.1% | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 1.2% | 0.0% | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 19.2% | — | ||
| Q2 24 | 17.5% | 0.1% | ||
| Q1 24 | 10.3% | 0.0% |
| Q4 25 | — | 2.53× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 0.96× | ||
| Q1 25 | — | 13.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 26.43× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RCEL
暂无分部数据
RSSS
| Transactions | $6.6M | 56% |
| Platforms | $5.2M | 44% |
