vs
RCM TECHNOLOGIES, INC.（RCMT）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RCM TECHNOLOGIES, INC.的季度营收约是RE/MAX Holdings, Inc.的1.2倍（$86.5M vs $71.1M），RCM TECHNOLOGIES, INC.净利率更高（7.1% vs 2.0%，领先5.0%），RCM TECHNOLOGIES, INC.同比增速更快（12.4% vs -1.8%），过去两年RCM TECHNOLOGIES, INC.的营收复合增速更高（9.6% vs -4.7%）
埃克塞拉科技是一家美国业务流程自动化企业，由SourceHOV、Novitex Holdings与Quinpario Acquisition Corp. 2合并组建，专注为各行业客户提供自动化业务解决方案，助力企业优化运营流程、提升运转效率。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
RCMT vs RMAX — 直观对比
营收规模更大
RCMT
是对方的1.2倍
$71.1M
营收增速更快
RCMT
高出14.3%
-1.8%
净利率更高
RCMT
高出5.0%
2.0%
两年增速更快
RCMT
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.5M | $71.1M |
| 净利润 | $6.1M | $1.4M |
| 毛利率 | 28.1% | — |
| 营业利润率 | 9.2% | 13.1% |
| 净利率 | 7.1% | 2.0% |
| 营收同比 | 12.4% | -1.8% |
| 净利润同比 | 112.9% | -75.2% |
| 每股收益（稀释后） | $0.80 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RCMTRMAX
| Q1 26 | $86.5M | — | ||
| Q4 25 | — | $71.1M | ||
| Q3 25 | $70.3M | $73.2M | ||
| Q2 25 | $78.2M | $72.8M | ||
| Q1 25 | $84.5M | $74.5M | ||
| Q4 24 | $76.9M | $72.5M | ||
| Q3 24 | $60.4M | $78.5M | ||
| Q2 24 | $69.2M | $78.5M |
净利润RCMTRMAX
| Q1 26 | $6.1M | — | ||
| Q4 25 | — | $1.4M | ||
| Q3 25 | $2.3M | $4.0M | ||
| Q2 25 | $3.8M | $4.7M | ||
| Q1 25 | $4.2M | $-2.0M | ||
| Q4 24 | $2.9M | $5.8M | ||
| Q3 24 | $2.7M | $966.0K | ||
| Q2 24 | $3.8M | $3.7M |
毛利率RCMTRMAX
| Q1 26 | 28.1% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 26.0% | — | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 28.9% | — |
营业利润率RCMTRMAX
| Q1 26 | 9.2% | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | 5.6% | 25.0% | ||
| Q2 25 | 8.4% | 19.3% | ||
| Q1 25 | 7.8% | 7.2% | ||
| Q4 24 | 8.2% | 5.9% | ||
| Q3 24 | 7.3% | 19.4% | ||
| Q2 24 | 8.4% | 20.6% |
净利率RCMTRMAX
| Q1 26 | 7.1% | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | 3.2% | 5.4% | ||
| Q2 25 | 4.8% | 6.4% | ||
| Q1 25 | 5.0% | -2.6% | ||
| Q4 24 | 3.7% | 8.0% | ||
| Q3 24 | 4.5% | 1.2% | ||
| Q2 24 | 5.4% | 4.7% |
每股收益（稀释后）RCMTRMAX
| Q1 26 | $0.80 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | $0.54 | — | ||
| Q4 24 | $0.38 | — | ||
| Q3 24 | $0.35 | — | ||
| Q2 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $46.0M | $452.4M |
| 总资产 | $134.4M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资RCMTRMAX
| Q1 26 | $2.9M | — | ||
| Q4 25 | — | $118.7M | ||
| Q3 25 | $1.3M | $107.5M | ||
| Q2 25 | $5.5M | $94.3M | ||
| Q1 25 | $5.2M | $89.1M | ||
| Q4 24 | $4.7M | $96.6M | ||
| Q3 24 | $3.2M | $83.8M | ||
| Q2 24 | $3.5M | $66.1M |
总债务RCMTRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
股东权益RCMTRMAX
| Q1 26 | $46.0M | — | ||
| Q4 25 | — | $452.4M | ||
| Q3 25 | $41.4M | $448.1M | ||
| Q2 25 | $37.8M | $442.4M | ||
| Q1 25 | $34.6M | $433.5M | ||
| Q4 24 | $33.5M | $429.5M | ||
| Q3 24 | $30.0M | $423.1M | ||
| Q2 24 | $28.5M | $418.4M |
总资产RCMTRMAX
| Q1 26 | $134.4M | — | ||
| Q4 25 | — | $582.5M | ||
| Q3 25 | $129.8M | $582.2M | ||
| Q2 25 | $135.6M | $574.8M | ||
| Q1 25 | $121.0M | $571.4M | ||
| Q4 24 | $132.1M | $581.6M | ||
| Q3 24 | $125.5M | $578.6M | ||
| Q2 24 | $118.3M | $571.4M |
负债/权益比RCMTRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.0M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | 3.11× | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流RCMTRMAX
| Q1 26 | $19.0M | — | ||
| Q4 25 | — | $40.9M | ||
| Q3 25 | $-1.3M | $17.7M | ||
| Q2 25 | $-7.9M | $4.6M | ||
| Q1 25 | $16.7M | $5.7M | ||
| Q4 24 | $-1.6M | $59.7M | ||
| Q3 24 | $-4.3M | $17.6M | ||
| Q2 24 | $5.7M | $15.9M |
自由现金流RCMTRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $33.5M | ||
| Q3 25 | $-1.8M | $16.4M | ||
| Q2 25 | $-8.4M | $2.9M | ||
| Q1 25 | $16.2M | $4.0M | ||
| Q4 24 | $-2.6M | $53.0M | ||
| Q3 24 | $-4.9M | $16.3M | ||
| Q2 24 | $5.3M | $14.0M |
自由现金流率RCMTRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 47.1% | ||
| Q3 25 | -2.5% | 22.4% | ||
| Q2 25 | -10.7% | 4.0% | ||
| Q1 25 | 19.2% | 5.3% | ||
| Q4 24 | -3.4% | 73.2% | ||
| Q3 24 | -8.1% | 20.8% | ||
| Q2 24 | 7.7% | 17.8% |
资本支出强度RCMTRMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 10.4% | ||
| Q3 25 | 0.7% | 1.8% | ||
| Q2 25 | 0.6% | 2.2% | ||
| Q1 25 | 0.5% | 2.3% | ||
| Q4 24 | 1.3% | 9.1% | ||
| Q3 24 | 0.9% | 1.7% | ||
| Q2 24 | 0.6% | 2.4% |
现金转化率RCMTRMAX
| Q1 26 | 3.11× | — | ||
| Q4 25 | — | 28.39× | ||
| Q3 25 | -0.56× | 4.45× | ||
| Q2 25 | -2.08× | 0.97× | ||
| Q1 25 | 3.98× | — | ||
| Q4 24 | -0.57× | 10.28× | ||
| Q3 24 | -1.58× | 18.22× | ||
| Q2 24 | 1.52× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RCMT
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
