vs
RadNet, Inc.（RDNT）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是RadNet, Inc.的1.5倍（$828.2M vs $547.7M），Rithm Capital Corp.净利率更高（13.2% vs -0.1%，领先13.3%），Rithm Capital Corp.同比增速更快（508.5% vs 14.8%），过去两年RadNet, Inc.的营收复合增速更高（12.6% vs -17.9%）
RadNet是美国领先的放射医疗服务企业，总部位于加利福尼亚州洛杉矶，是美国规模最大的独立固定地址诊断影像中心运营商，按网点数量及年度影像业务收入计均居行业首位。截至2025年，该公司在全美8个州持有或运营超400家影像中心，提供门诊诊断影像服务。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
RDNT vs RITM — 直观对比
营收规模更大
RITM
是对方的1.5倍
$547.7M
营收增速更快
RITM
高出493.7%
14.8%
净利率更高
RITM
高出13.3%
-0.1%
两年增速更快
RDNT
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $547.7M | $828.2M |
| 净利润 | $-597.0K | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 5.1% | 29.9% |
| 净利率 | -0.1% | 13.2% |
| 营收同比 | 14.8% | 508.5% |
| 净利润同比 | -111.2% | 27.7% |
| 每股收益（稀释后） | $0.00 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RDNTRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $547.7M | $1.5B | ||
| Q3 25 | $522.9M | $1.1B | ||
| Q2 25 | $498.2M | $1.2B | ||
| Q1 25 | $471.4M | $768.4M | ||
| Q4 24 | $477.1M | $2.1B | ||
| Q3 24 | $461.1M | $619.5M | ||
| Q2 24 | $459.7M | $1.2B |
净利润RDNTRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $-597.0K | $85.0M | ||
| Q3 25 | $5.4M | $221.5M | ||
| Q2 25 | $14.5M | $311.7M | ||
| Q1 25 | $-37.9M | $78.8M | ||
| Q4 24 | $5.3M | $290.2M | ||
| Q3 24 | $3.2M | $121.7M | ||
| Q2 24 | $-3.0M | $235.6M |
营业利润率RDNTRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 5.1% | 13.8% | ||
| Q3 25 | 5.2% | 21.4% | ||
| Q2 25 | 6.2% | 25.2% | ||
| Q1 25 | -5.1% | 7.4% | ||
| Q4 24 | 5.1% | 23.8% | ||
| Q3 24 | 7.4% | 7.3% | ||
| Q2 24 | 7.6% | 23.6% |
净利率RDNTRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | -0.1% | 5.7% | ||
| Q3 25 | 1.0% | 20.0% | ||
| Q2 25 | 2.9% | 25.6% | ||
| Q1 25 | -8.0% | 10.3% | ||
| Q4 24 | 1.1% | 14.0% | ||
| Q3 24 | 0.7% | 19.7% | ||
| Q2 24 | -0.6% | 19.2% |
每股收益（稀释后）RDNTRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.00 | $0.09 | ||
| Q3 25 | $0.07 | $0.35 | ||
| Q2 25 | $0.19 | $0.53 | ||
| Q1 25 | $-0.51 | $0.07 | ||
| Q4 24 | $0.08 | $0.50 | ||
| Q3 24 | $0.04 | $0.20 | ||
| Q2 24 | $-0.04 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $767.2M | — |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $1.1B | $9.1B |
| 总资产 | $3.8B | $53.4B |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资RDNTRITM
| Q1 26 | — | — | ||
| Q4 25 | $767.2M | $1.8B | ||
| Q3 25 | $804.7M | $1.6B | ||
| Q2 25 | $833.2M | $1.6B | ||
| Q1 25 | $717.3M | $1.5B | ||
| Q4 24 | $740.0M | $1.5B | ||
| Q3 24 | $748.9M | $1.6B | ||
| Q2 24 | $741.7M | $1.2B |
总债务RDNTRITM
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $35.4B | ||
| Q3 25 | $1.1B | $32.2B | ||
| Q2 25 | $1.1B | $31.2B | ||
| Q1 25 | $1.0B | $32.2B | ||
| Q4 24 | $1.0B | $32.6B | ||
| Q3 24 | $1.0B | $29.6B | ||
| Q2 24 | $1.0B | $30.1B |
股东权益RDNTRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.1B | $8.4B | ||
| Q3 25 | $1.1B | $8.5B | ||
| Q2 25 | $932.3M | $7.9B | ||
| Q1 25 | $898.1M | $7.8B | ||
| Q4 24 | $902.3M | $7.8B | ||
| Q3 24 | $895.3M | $7.7B | ||
| Q2 24 | $881.0M | $7.3B |
总资产RDNTRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $3.8B | $53.1B | ||
| Q3 25 | $3.7B | $47.2B | ||
| Q2 25 | $3.5B | $44.3B | ||
| Q1 25 | $3.3B | $45.3B | ||
| Q4 24 | $3.3B | $46.0B | ||
| Q3 24 | $3.3B | $42.3B | ||
| Q2 24 | $3.2B | $42.0B |
负债/权益比RDNTRITM
| Q1 26 | — | — | ||
| Q4 25 | 1.00× | 4.20× | ||
| Q3 25 | 1.04× | 3.79× | ||
| Q2 25 | 1.18× | 3.92× | ||
| Q1 25 | 1.12× | 4.14× | ||
| Q4 24 | 1.13× | 4.18× | ||
| Q3 24 | 1.14× | 3.87× | ||
| Q2 24 | 1.17× | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $84.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流RDNTRITM
| Q1 26 | — | — | ||
| Q4 25 | $84.2M | $-114.6M | ||
| Q3 25 | $52.8M | $-2.0B | ||
| Q2 25 | $120.3M | $-557.1M | ||
| Q1 25 | $41.5M | $1.4B | ||
| Q4 24 | $42.5M | $-1.8B | ||
| Q3 24 | $57.4M | $768.1M | ||
| Q2 24 | $116.0M | $-55.7M |
现金转化率RDNTRITM
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | 9.75× | -9.22× | ||
| Q2 25 | 8.33× | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | 7.96× | -6.04× | ||
| Q3 24 | 17.89× | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RDNT
| Commercial Insurance1 | $301.0M | 55% |
| Medicare1 | $129.2M | 24% |
| Capitation Arrangements | $31.9M | 6% |
| Health Care Other | $20.4M | 4% |
| Digital Health | $16.4M | 3% |
| Other | $15.2M | 3% |
| Medicaid1 | $14.0M | 3% |
| Workers Compensation Personal Injury1 | $12.3M | 2% |
| Health Care Management Service | $7.5M | 1% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
