vs
RadNet, Inc.（RDNT）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
RadNet, Inc.的季度营收约是Revolve Group, Inc.的1.7倍（$547.7M vs $324.4M），Revolve Group, Inc.净利率更高（5.7% vs -0.1%，领先5.8%），RadNet, Inc.同比增速更快（14.8% vs 10.4%），过去两年RadNet, Inc.的营收复合增速更高（12.6% vs 9.5%）
RadNet是美国领先的放射医疗服务企业，总部位于加利福尼亚州洛杉矶，是美国规模最大的独立固定地址诊断影像中心运营商，按网点数量及年度影像业务收入计均居行业首位。截至2025年，该公司在全美8个州持有或运营超400家影像中心，提供门诊诊断影像服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
RDNT vs RVLV — 直观对比
营收规模更大
RDNT
是对方的1.7倍
$324.4M
营收增速更快
RDNT
高出4.4%
10.4%
净利率更高
RVLV
高出5.8%
-0.1%
两年增速更快
RDNT
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $547.7M | $324.4M |
| 净利润 | $-597.0K | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 5.1% | 6.3% |
| 净利率 | -0.1% | 5.7% |
| 营收同比 | 14.8% | 10.4% |
| 净利润同比 | -111.2% | 50.4% |
| 每股收益（稀释后） | $0.00 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RDNTRVLV
| Q4 25 | $547.7M | $324.4M | ||
| Q3 25 | $522.9M | $295.6M | ||
| Q2 25 | $498.2M | $309.0M | ||
| Q1 25 | $471.4M | $296.7M | ||
| Q4 24 | $477.1M | $293.7M | ||
| Q3 24 | $461.1M | $283.1M | ||
| Q2 24 | $459.7M | $282.5M | ||
| Q1 24 | $431.7M | $270.6M |
净利润RDNTRVLV
| Q4 25 | $-597.0K | $18.6M | ||
| Q3 25 | $5.4M | $21.2M | ||
| Q2 25 | $14.5M | $10.2M | ||
| Q1 25 | $-37.9M | $11.8M | ||
| Q4 24 | $5.3M | $12.3M | ||
| Q3 24 | $3.2M | $11.0M | ||
| Q2 24 | $-3.0M | $15.4M | ||
| Q1 24 | $-2.8M | $10.9M |
毛利率RDNTRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率RDNTRVLV
| Q4 25 | 5.1% | 6.3% | ||
| Q3 25 | 5.2% | 7.1% | ||
| Q2 25 | 6.2% | 5.8% | ||
| Q1 25 | -5.1% | 5.0% | ||
| Q4 24 | 5.1% | 3.9% | ||
| Q3 24 | 7.4% | 5.0% | ||
| Q2 24 | 7.6% | 5.8% | ||
| Q1 24 | 2.6% | 3.4% |
净利率RDNTRVLV
| Q4 25 | -0.1% | 5.7% | ||
| Q3 25 | 1.0% | 7.2% | ||
| Q2 25 | 2.9% | 3.3% | ||
| Q1 25 | -8.0% | 4.0% | ||
| Q4 24 | 1.1% | 4.2% | ||
| Q3 24 | 0.7% | 3.9% | ||
| Q2 24 | -0.6% | 5.4% | ||
| Q1 24 | -0.6% | 4.0% |
每股收益（稀释后）RDNTRVLV
| Q4 25 | $0.00 | $0.27 | ||
| Q3 25 | $0.07 | $0.29 | ||
| Q2 25 | $0.19 | $0.14 | ||
| Q1 25 | $-0.51 | $0.16 | ||
| Q4 24 | $0.08 | $0.18 | ||
| Q3 24 | $0.04 | $0.15 | ||
| Q2 24 | $-0.04 | $0.21 | ||
| Q1 24 | $-0.04 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $767.2M | $292.3M |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $1.1B | $512.5M |
| 总资产 | $3.8B | $765.0M |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势，按日历期对齐
现金及短期投资RDNTRVLV
| Q4 25 | $767.2M | $292.3M | ||
| Q3 25 | $804.7M | $315.4M | ||
| Q2 25 | $833.2M | $310.7M | ||
| Q1 25 | $717.3M | $300.8M | ||
| Q4 24 | $740.0M | $256.6M | ||
| Q3 24 | $748.9M | $252.8M | ||
| Q2 24 | $741.7M | $244.7M | ||
| Q1 24 | $527.0M | $273.4M |
总债务RDNTRVLV
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $834.6M | — |
股东权益RDNTRVLV
| Q4 25 | $1.1B | $512.5M | ||
| Q3 25 | $1.1B | $490.2M | ||
| Q2 25 | $932.3M | $468.6M | ||
| Q1 25 | $898.1M | $453.4M | ||
| Q4 24 | $902.3M | $437.8M | ||
| Q3 24 | $895.3M | $420.8M | ||
| Q2 24 | $881.0M | $405.8M | ||
| Q1 24 | $873.0M | $389.9M |
总资产RDNTRVLV
| Q4 25 | $3.8B | $765.0M | ||
| Q3 25 | $3.7B | $751.3M | ||
| Q2 25 | $3.5B | $722.9M | ||
| Q1 25 | $3.3B | $713.9M | ||
| Q4 24 | $3.3B | $665.5M | ||
| Q3 24 | $3.3B | $670.9M | ||
| Q2 24 | $3.2B | $657.8M | ||
| Q1 24 | $3.0B | $650.0M |
负债/权益比RDNTRVLV
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.14× | — | ||
| Q2 24 | 1.17× | — | ||
| Q1 24 | 0.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $84.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流RDNTRVLV
| Q4 25 | $84.2M | $-10.2M | ||
| Q3 25 | $52.8M | $11.8M | ||
| Q2 25 | $120.3M | $12.6M | ||
| Q1 25 | $41.5M | $45.1M | ||
| Q4 24 | $42.5M | $3.9M | ||
| Q3 24 | $57.4M | $9.1M | ||
| Q2 24 | $116.0M | $-24.7M | ||
| Q1 24 | $17.1M | $38.4M |
自由现金流RDNTRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率RDNTRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度RDNTRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率RDNTRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 9.75× | 0.56× | ||
| Q2 25 | 8.33× | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | 7.96× | 0.32× | ||
| Q3 24 | 17.89× | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RDNT
| Commercial Insurance1 | $301.0M | 55% |
| Medicare1 | $129.2M | 24% |
| Capitation Arrangements | $31.9M | 6% |
| Health Care Other | $20.4M | 4% |
| Digital Health | $16.4M | 3% |
| Other | $15.2M | 3% |
| Medicaid1 | $14.0M | 3% |
| Workers Compensation Personal Injury1 | $12.3M | 2% |
| Health Care Management Service | $7.5M | 1% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
