vs
RadNet, Inc.(RDNT)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
RadNet, Inc.的季度营收约是世纪互联的1.5倍($547.7M vs $362.7M),RadNet, Inc.净利率更高(-0.1% vs -10.7%,领先10.6%),过去两年世纪互联的营收复合增速更高(17.4% vs 12.6%)
RadNet是美国领先的放射医疗服务企业,总部位于加利福尼亚州洛杉矶,是美国规模最大的独立固定地址诊断影像中心运营商,按网点数量及年度影像业务收入计均居行业首位。截至2025年,该公司在全美8个州持有或运营超400家影像中心,提供门诊诊断影像服务。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
RDNT vs VNET — 直观对比
营收规模更大
RDNT
是对方的1.5倍
$362.7M
净利率更高
RDNT
高出10.6%
-10.7%
两年增速更快
VNET
近两年复合增速
12.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $547.7M | $362.7M |
| 净利润 | $-597.0K | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | 5.1% | 0.5% |
| 净利率 | -0.1% | -10.7% |
| 营收同比 | 14.8% | — |
| 净利润同比 | -111.2% | — |
| 每股收益(稀释后) | $0.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RDNT
VNET
| Q4 25 | $547.7M | — | ||
| Q3 25 | $522.9M | $362.7M | ||
| Q2 25 | $498.2M | — | ||
| Q1 25 | $471.4M | $309.5M | ||
| Q4 24 | $477.1M | — | ||
| Q3 24 | $461.1M | $302.2M | ||
| Q2 24 | $459.7M | $274.4M | ||
| Q1 24 | $431.7M | $262.9M |
净利润
RDNT
VNET
| Q4 25 | $-597.0K | — | ||
| Q3 25 | $5.4M | $-38.7M | ||
| Q2 25 | $14.5M | — | ||
| Q1 25 | $-37.9M | $-2.4M | ||
| Q4 24 | $5.3M | — | ||
| Q3 24 | $3.2M | $-2.1M | ||
| Q2 24 | $-3.0M | $-1.1M | ||
| Q1 24 | $-2.8M | $-22.0M |
毛利率
RDNT
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率
RDNT
VNET
| Q4 25 | 5.1% | — | ||
| Q3 25 | 5.2% | 0.5% | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | -5.1% | 0.1% | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 7.4% | 24.5% | ||
| Q2 24 | 7.6% | 0.2% | ||
| Q1 24 | 2.6% | 0.2% |
净利率
RDNT
VNET
| Q4 25 | -0.1% | — | ||
| Q3 25 | 1.0% | -10.7% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | -8.0% | -0.8% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.7% | -0.7% | ||
| Q2 24 | -0.6% | -0.4% | ||
| Q1 24 | -0.6% | -8.4% |
每股收益(稀释后)
RDNT
VNET
| Q4 25 | $0.00 | — | ||
| Q3 25 | $0.07 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $-0.51 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.04 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $-0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $767.2M | $492.1M |
| 总债务越低越好 | $1.1B | — |
| 股东权益账面价值 | $1.1B | $890.8M |
| 总资产 | $3.8B | $6.1B |
| 负债/权益比越低杠杆越低 | 1.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
RDNT
VNET
| Q4 25 | $767.2M | — | ||
| Q3 25 | $804.7M | $492.1M | ||
| Q2 25 | $833.2M | — | ||
| Q1 25 | $717.3M | $544.3M | ||
| Q4 24 | $740.0M | — | ||
| Q3 24 | $748.9M | $219.5M | ||
| Q2 24 | $741.7M | $247.2M | ||
| Q1 24 | $527.0M | $246.9M |
总债务
RDNT
VNET
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $834.6M | — |
股东权益
RDNT
VNET
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $890.8M | ||
| Q2 25 | $932.3M | — | ||
| Q1 25 | $898.1M | $927.8M | ||
| Q4 24 | $902.3M | — | ||
| Q3 24 | $895.3M | $902.9M | ||
| Q2 24 | $881.0M | $900.6M | ||
| Q1 24 | $873.0M | $895.1M |
总资产
RDNT
VNET
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.7B | $6.1B | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.3B | $5.4B | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.3B | $4.3B | ||
| Q2 24 | $3.2B | $4.0B | ||
| Q1 24 | $3.0B | $3.9B |
负债/权益比
RDNT
VNET
| Q4 25 | 1.00× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | 1.18× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.13× | — | ||
| Q3 24 | 1.14× | 1.28× | ||
| Q2 24 | 1.17× | — | ||
| Q1 24 | 0.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $84.2M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
RDNT
VNET
| Q4 25 | $84.2M | — | ||
| Q3 25 | $52.8M | $113.8M | ||
| Q2 25 | $120.3M | — | ||
| Q1 25 | $41.5M | $27.0M | ||
| Q4 24 | $42.5M | — | ||
| Q3 24 | $57.4M | $108.3M | ||
| Q2 24 | $116.0M | $55.8M | ||
| Q1 24 | $17.1M | $37.1M |
自由现金流
RDNT
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率
RDNT
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度
RDNT
VNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% |
现金转化率
RDNT
VNET
| Q4 25 | — | — | ||
| Q3 25 | 9.75× | — | ||
| Q2 25 | 8.33× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 7.96× | — | ||
| Q3 24 | 17.89× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RDNT
| Commercial Insurance1 | $301.0M | 55% |
| Medicare1 | $129.2M | 24% |
| Capitation Arrangements | $31.9M | 6% |
| Health Care Other | $20.4M | 4% |
| Digital Health | $16.4M | 3% |
| Other | $15.2M | 3% |
| Medicaid1 | $14.0M | 3% |
| Workers Compensation Personal Injury1 | $12.3M | 2% |
| Health Care Management Service | $7.5M | 1% |
VNET
暂无分部数据