vs
Real Brokerage Inc（REAX）与Sylvamo Corp（SLVM）财务数据对比。点击上方公司名可切换其他公司
Sylvamo Corp的季度营收约是Real Brokerage Inc的1.3倍（$755.0M vs $568.5M），Real Brokerage Inc净利率更高（-0.1% vs -0.4%，领先0.3%），Real Brokerage Inc同比增速更快（52.6% vs -8.0%），Real Brokerage Inc自由现金流更多（$8.4M vs $-59.0M）
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
西尔瓦莫公司是全球领先的可持续纸浆与纸品生产商，核心产品包括非涂布印刷纸、包装纸及商用纸浆，业务覆盖北美、欧洲、拉美地区，服务办公耗材、出版、商业印刷、包装等多个领域。
REAX vs SLVM — 直观对比
营收规模更大
SLVM
是对方的1.3倍
$568.5M
营收增速更快
REAX
高出60.7%
-8.0%
净利率更高
REAX
高出0.3%
-0.4%
自由现金流更多
REAX
多$67.4M
$-59.0M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $568.5M | $755.0M |
| 净利润 | $-447.0K | $-3.0M |
| 毛利率 | 7.9% | — |
| 营业利润率 | -0.1% | — |
| 净利率 | -0.1% | -0.4% |
| 营收同比 | 52.6% | -8.0% |
| 净利润同比 | 82.7% | — |
| 每股收益（稀释后） | $0.00 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REAXSLVM
| Q1 26 | — | $755.0M | ||
| Q4 25 | — | $890.0M | ||
| Q3 25 | $568.5M | $846.0M | ||
| Q2 25 | $540.7M | $794.0M | ||
| Q1 25 | $354.0M | $821.0M | ||
| Q4 24 | — | $970.0M | ||
| Q3 24 | $372.5M | $965.0M | ||
| Q2 24 | — | $933.0M |
净利润REAXSLVM
| Q1 26 | — | $-3.0M | ||
| Q4 25 | — | $33.0M | ||
| Q3 25 | $-447.0K | $57.0M | ||
| Q2 25 | $1.5M | $15.0M | ||
| Q1 25 | $-5.0M | $27.0M | ||
| Q4 24 | — | $81.0M | ||
| Q3 24 | $-2.6M | $95.0M | ||
| Q2 24 | — | $83.0M |
毛利率REAXSLVM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 9.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | — | — |
营业利润率REAXSLVM
| Q1 26 | — | — | ||
| Q4 25 | — | 8.9% | ||
| Q3 25 | -0.1% | 11.6% | ||
| Q2 25 | 0.3% | 3.8% | ||
| Q1 25 | -1.5% | 5.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | -0.7% | 15.5% | ||
| Q2 24 | — | 13.1% |
净利率REAXSLVM
| Q1 26 | — | -0.4% | ||
| Q4 25 | — | 3.7% | ||
| Q3 25 | -0.1% | 6.7% | ||
| Q2 25 | 0.3% | 1.9% | ||
| Q1 25 | -1.4% | 3.3% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | -0.7% | 9.8% | ||
| Q2 24 | — | 8.9% |
每股收益（稀释后）REAXSLVM
| Q1 26 | — | $-0.08 | ||
| Q4 25 | — | $0.81 | ||
| Q3 25 | $0.00 | $1.41 | ||
| Q2 25 | $0.01 | $0.37 | ||
| Q1 25 | $-0.02 | $0.65 | ||
| Q4 24 | — | $1.91 | ||
| Q3 24 | $-0.01 | $2.27 | ||
| Q2 24 | — | $1.98 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.7M | — |
| 总债务越低越好 | — | $766.0M |
| 股东权益账面价值 | $53.6M | $979.0M |
| 总资产 | $145.2M | $2.8B |
| 负债/权益比越低杠杆越低 | — | 0.78× |
8季度趋势，按日历期对齐
现金及短期投资REAXSLVM
| Q1 26 | — | — | ||
| Q4 25 | — | $198.0M | ||
| Q3 25 | $38.7M | $146.0M | ||
| Q2 25 | $49.7M | $183.0M | ||
| Q1 25 | $24.7M | $220.0M | ||
| Q4 24 | — | $309.0M | ||
| Q3 24 | $22.6M | $414.0M | ||
| Q2 24 | — | $213.0M |
总债务REAXSLVM
| Q1 26 | — | $766.0M | ||
| Q4 25 | — | $763.0M | ||
| Q3 25 | — | $778.0M | ||
| Q2 25 | — | $767.0M | ||
| Q1 25 | — | $794.0M | ||
| Q4 24 | — | $782.0M | ||
| Q3 24 | — | $883.0M | ||
| Q2 24 | — | $894.0M |
股东权益REAXSLVM
| Q1 26 | — | $979.0M | ||
| Q4 25 | — | $966.0M | ||
| Q3 25 | $53.6M | $977.0M | ||
| Q2 25 | $49.2M | $959.0M | ||
| Q1 25 | $32.8M | $908.0M | ||
| Q4 24 | — | $847.0M | ||
| Q3 24 | $29.8M | $937.0M | ||
| Q2 24 | — | $830.0M |
总资产REAXSLVM
| Q1 26 | — | $2.8B | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | $145.2M | $2.7B | ||
| Q2 25 | $149.4M | $2.7B | ||
| Q1 25 | $100.5M | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $102.5M | $2.9B | ||
| Q2 24 | — | $2.7B |
负债/权益比REAXSLVM
| Q1 26 | — | 0.78× | ||
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.80× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.94× | ||
| Q2 24 | — | 1.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.8M | — |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $-59.0M |
| 自由现金流率自由现金流/营收 | 1.5% | -7.8% |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $71.7M | $10.0M |
8季度趋势，按日历期对齐
经营现金流REAXSLVM
| Q1 26 | — | — | ||
| Q4 25 | — | $94.0M | ||
| Q3 25 | $8.8M | $87.0M | ||
| Q2 25 | $41.0M | $64.0M | ||
| Q1 25 | $15.9M | $23.0M | ||
| Q4 24 | — | $164.0M | ||
| Q3 24 | $7.2M | $163.0M | ||
| Q2 24 | — | $115.0M |
自由现金流REAXSLVM
| Q1 26 | — | $-59.0M | ||
| Q4 25 | — | $38.0M | ||
| Q3 25 | $8.4M | $33.0M | ||
| Q2 25 | $40.8M | $-2.0M | ||
| Q1 25 | $15.7M | $-25.0M | ||
| Q4 24 | — | $100.0M | ||
| Q3 24 | $6.8M | $119.0M | ||
| Q2 24 | — | $62.0M |
自由现金流率REAXSLVM
| Q1 26 | — | -7.8% | ||
| Q4 25 | — | 4.3% | ||
| Q3 25 | 1.5% | 3.9% | ||
| Q2 25 | 7.5% | -0.3% | ||
| Q1 25 | 4.4% | -3.0% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | 1.8% | 12.3% | ||
| Q2 24 | — | 6.6% |
资本支出强度REAXSLVM
| Q1 26 | — | — | ||
| Q4 25 | — | 6.3% | ||
| Q3 25 | 0.1% | 6.4% | ||
| Q2 25 | 0.0% | 8.3% | ||
| Q1 25 | 0.1% | 5.8% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | 0.1% | 4.6% | ||
| Q2 24 | — | 5.7% |
现金转化率REAXSLVM
| Q1 26 | — | — | ||
| Q4 25 | — | 2.85× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | 27.13× | 4.27× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 1.72× | ||
| Q2 24 | — | 1.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REAX
暂无分部数据
SLVM
| North America | $390.0M | 52% |
| Europe | $190.0M | 25% |
| Latin America | $187.0M | 25% |
