vs
Real Brokerage Inc（REAX）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
思佳讯的季度营收约是Real Brokerage Inc的1.8倍（$1.0B vs $568.5M），思佳讯净利率更高（7.6% vs -0.1%，领先7.7%），Real Brokerage Inc同比增速更快（52.6% vs 8.6%），思佳讯自由现金流更多（$339.0M vs $8.4M）
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
REAX vs SWKS — 直观对比
营收规模更大
SWKS
是对方的1.8倍
$568.5M
营收增速更快
REAX
高出44.0%
8.6%
净利率更高
SWKS
高出7.7%
-0.1%
自由现金流更多
SWKS
多$330.6M
$8.4M
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $568.5M | $1.0B |
| 净利润 | $-447.0K | $79.2M |
| 毛利率 | 7.9% | 41.3% |
| 营业利润率 | -0.1% | 10.0% |
| 净利率 | -0.1% | 7.6% |
| 营收同比 | 52.6% | 8.6% |
| 净利润同比 | 82.7% | 15.3% |
| 每股收益（稀释后） | $0.00 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REAXSWKS
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $568.5M | — | ||
| Q2 25 | $540.7M | $965.0M | ||
| Q1 25 | $354.0M | $953.2M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $372.5M | $1.0B | ||
| Q2 24 | — | $905.5M |
净利润REAXSWKS
| Q1 26 | — | $79.2M | ||
| Q4 25 | — | $141.4M | ||
| Q3 25 | $-447.0K | — | ||
| Q2 25 | $1.5M | $105.0M | ||
| Q1 25 | $-5.0M | $68.7M | ||
| Q4 24 | — | $162.0M | ||
| Q3 24 | $-2.6M | $60.5M | ||
| Q2 24 | — | $120.9M |
毛利率REAXSWKS
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 8.9% | 41.6% | ||
| Q1 25 | 9.6% | 41.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | 8.6% | 41.9% | ||
| Q2 24 | — | 40.2% |
营业利润率REAXSWKS
| Q1 26 | — | 10.0% | ||
| Q4 25 | — | 10.1% | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | 0.3% | 11.5% | ||
| Q1 25 | -1.5% | 10.2% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | -0.7% | 5.8% | ||
| Q2 24 | — | 14.4% |
净利率REAXSWKS
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 12.9% | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | 0.3% | 10.9% | ||
| Q1 25 | -1.4% | 7.2% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | -0.7% | 5.9% | ||
| Q2 24 | — | 13.4% |
每股收益（稀释后）REAXSWKS
| Q1 26 | — | $0.53 | ||
| Q4 25 | — | $0.95 | ||
| Q3 25 | $0.00 | — | ||
| Q2 25 | $0.01 | $0.70 | ||
| Q1 25 | $-0.02 | $0.43 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | $-0.01 | $0.36 | ||
| Q2 24 | — | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.7M | $1.6B |
| 总债务越低越好 | — | $496.6M |
| 股东权益账面价值 | $53.6M | $5.8B |
| 总资产 | $145.2M | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资REAXSWKS
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $38.7M | — | ||
| Q2 25 | $49.7M | $1.3B | ||
| Q1 25 | $24.7M | $1.5B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | $22.6M | $1.6B | ||
| Q2 24 | — | $1.3B |
总债务REAXSWKS
| Q1 26 | — | $496.6M | ||
| Q4 25 | — | $496.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $496.2M | ||
| Q1 25 | — | $995.1M | ||
| Q4 24 | — | $994.7M | ||
| Q3 24 | — | $994.3M | ||
| Q2 24 | — | $994.0M |
股东权益REAXSWKS
| Q1 26 | — | $5.8B | ||
| Q4 25 | — | $5.8B | ||
| Q3 25 | $53.6M | — | ||
| Q2 25 | $49.2M | $5.7B | ||
| Q1 25 | $32.8M | $5.9B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | $29.8M | $6.3B | ||
| Q2 24 | — | $6.3B |
总资产REAXSWKS
| Q1 26 | — | $7.9B | ||
| Q4 25 | — | $7.9B | ||
| Q3 25 | $145.2M | — | ||
| Q2 25 | $149.4M | $7.7B | ||
| Q1 25 | $100.5M | $7.9B | ||
| Q4 24 | — | $8.3B | ||
| Q3 24 | $102.5M | $8.3B | ||
| Q2 24 | — | $8.2B |
负债/权益比REAXSWKS
| Q1 26 | — | 0.09× | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.8M | $395.5M |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $339.0M |
| 自由现金流率自由现金流/营收 | 1.5% | 32.7% |
| 资本支出强度资本支出/营收 | 0.1% | 5.5% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $71.7M | $1.1B |
8季度趋势，按日历期对齐
经营现金流REAXSWKS
| Q1 26 | — | $395.5M | ||
| Q4 25 | — | $200.0M | ||
| Q3 25 | $8.8M | — | ||
| Q2 25 | $41.0M | $314.2M | ||
| Q1 25 | $15.9M | $409.4M | ||
| Q4 24 | — | $377.2M | ||
| Q3 24 | $7.2M | $476.1M | ||
| Q2 24 | — | $273.4M |
自由现金流REAXSWKS
| Q1 26 | — | $339.0M | ||
| Q4 25 | — | $144.0M | ||
| Q3 25 | $8.4M | — | ||
| Q2 25 | $40.8M | $252.7M | ||
| Q1 25 | $15.7M | $370.9M | ||
| Q4 24 | — | $338.2M | ||
| Q3 24 | $6.8M | $393.3M | ||
| Q2 24 | — | $249.0M |
自由现金流率REAXSWKS
| Q1 26 | — | 32.7% | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 7.5% | 26.2% | ||
| Q1 25 | 4.4% | 38.9% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | 1.8% | 38.4% | ||
| Q2 24 | — | 27.5% |
资本支出强度REAXSWKS
| Q1 26 | — | 5.5% | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.0% | 6.4% | ||
| Q1 25 | 0.1% | 4.0% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | 0.1% | 8.1% | ||
| Q2 24 | — | 2.7% |
现金转化率REAXSWKS
| Q1 26 | — | 4.99× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | 27.13× | 2.99× | ||
| Q1 25 | — | 5.96× | ||
| Q4 24 | — | 2.33× | ||
| Q3 24 | — | 7.87× | ||
| Q2 24 | — | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REAX
暂无分部数据
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |
