vs
Real Brokerage Inc（REAX）与Utz Brands, Inc.（UTZ）财务数据对比。点击上方公司名可切换其他公司
Real Brokerage Inc的季度营收约是Utz Brands, Inc.的1.7倍（$568.5M vs $341.0M），Utz Brands, Inc.净利率更高（0.7% vs -0.1%，领先0.8%），Real Brokerage Inc同比增速更快（52.6% vs -3.1%），Utz Brands, Inc.自由现金流更多（$16.5M vs $8.4M）
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
Utz Brands, Inc.常简称为Utz，是总部位于美国宾夕法尼亚州汉诺威的休闲食品企业。该公司主打生产薯片、碱水脆饼等多种休闲食品，大部分产品以旗下品牌矩阵发售，同时也为仓储式会员店和批发商供应休闲零食。
REAX vs UTZ — 直观对比
营收规模更大
REAX
是对方的1.7倍
$341.0M
营收增速更快
REAX
高出55.8%
-3.1%
净利率更高
UTZ
高出0.8%
-0.1%
自由现金流更多
UTZ
多$8.1M
$8.4M
损益表 — Q3 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $568.5M | $341.0M |
| 净利润 | $-447.0K | $2.3M |
| 毛利率 | 7.9% | 25.5% |
| 营业利润率 | -0.1% | 2.1% |
| 净利率 | -0.1% | 0.7% |
| 营收同比 | 52.6% | -3.1% |
| 净利润同比 | 82.7% | 108.3% |
| 每股收益（稀释后） | $0.00 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REAXUTZ
| Q3 25 | $568.5M | — | ||
| Q2 25 | $540.7M | — | ||
| Q1 25 | $354.0M | — | ||
| Q4 24 | — | $341.0M | ||
| Q3 24 | $372.5M | $365.5M | ||
| Q2 24 | — | $356.2M | ||
| Q1 24 | $200.7M | $346.5M | ||
| Q4 23 | — | $371.9M |
净利润REAXUTZ
| Q3 25 | $-447.0K | — | ||
| Q2 25 | $1.5M | — | ||
| Q1 25 | $-5.0M | — | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | $-2.6M | $-2.2M | ||
| Q2 24 | — | $19.8M | ||
| Q1 24 | $-16.1M | $-4.0M | ||
| Q4 23 | — | $16.0M |
毛利率REAXUTZ
| Q3 25 | 7.9% | — | ||
| Q2 25 | 8.9% | — | ||
| Q1 25 | 9.6% | — | ||
| Q4 24 | — | 25.5% | ||
| Q3 24 | 8.6% | 26.9% | ||
| Q2 24 | — | 26.7% | ||
| Q1 24 | 10.3% | 25.5% | ||
| Q4 23 | — | 32.1% |
营业利润率REAXUTZ
| Q3 25 | -0.1% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | -0.7% | 5.3% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | -7.8% | 2.8% | ||
| Q4 23 | — | 1.4% |
净利率REAXUTZ
| Q3 25 | -0.1% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | -1.4% | — | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | -0.7% | -0.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | -8.0% | -1.2% | ||
| Q4 23 | — | 4.3% |
每股收益（稀释后）REAXUTZ
| Q3 25 | $0.00 | — | ||
| Q2 25 | $0.01 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | $-0.01 | $-0.03 | ||
| Q2 24 | — | $0.23 | ||
| Q1 24 | $-0.09 | $-0.05 | ||
| Q4 23 | — | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.7M | $56.1M |
| 总债务越低越好 | — | $768.6M |
| 股东权益账面价值 | $53.6M | $696.9M |
| 总资产 | $145.2M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资REAXUTZ
| Q3 25 | $38.7M | — | ||
| Q2 25 | $49.7M | — | ||
| Q1 25 | $24.7M | — | ||
| Q4 24 | — | $56.1M | ||
| Q3 24 | $22.6M | $64.9M | ||
| Q2 24 | — | $66.6M | ||
| Q1 24 | $20.1M | $47.0M | ||
| Q4 23 | — | $60.1M |
总债务REAXUTZ
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $768.6M | ||
| Q3 24 | — | $780.8M | ||
| Q2 24 | — | $797.6M | ||
| Q1 24 | — | $756.9M | ||
| Q4 23 | — | $915.8M |
股东权益REAXUTZ
| Q3 25 | $53.6M | — | ||
| Q2 25 | $49.2M | — | ||
| Q1 25 | $32.8M | — | ||
| Q4 24 | — | $696.9M | ||
| Q3 24 | $29.8M | $685.7M | ||
| Q2 24 | — | $686.0M | ||
| Q1 24 | $25.6M | $671.1M | ||
| Q4 23 | — | $705.9M |
总资产REAXUTZ
| Q3 25 | $145.2M | — | ||
| Q2 25 | $149.4M | — | ||
| Q1 25 | $100.5M | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | $102.5M | $2.6B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | — | $2.6B | ||
| Q4 23 | — | $2.8B |
负债/权益比REAXUTZ
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.10× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 1.13× | ||
| Q4 23 | — | 1.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.8M | $54.2M |
| 自由现金流经营现金流 - 资本支出 | $8.4M | $16.5M |
| 自由现金流率自由现金流/营收 | 1.5% | 4.8% |
| 资本支出强度资本支出/营收 | 0.1% | 11.1% |
| 现金转化率经营现金流/净利润 | — | 23.67× |
| 过去12个月自由现金流最近4个季度 | $71.7M | $7.6M |
8季度趋势，按日历期对齐
经营现金流REAXUTZ
| Q3 25 | $8.8M | — | ||
| Q2 25 | $41.0M | — | ||
| Q1 25 | $15.9M | — | ||
| Q4 24 | — | $54.2M | ||
| Q3 24 | $7.2M | $52.2M | ||
| Q2 24 | — | $8.9M | ||
| Q1 24 | $21.5M | $-9.1M | ||
| Q4 23 | — | $53.4M |
自由现金流REAXUTZ
| Q3 25 | $8.4M | — | ||
| Q2 25 | $40.8M | — | ||
| Q1 25 | $15.7M | — | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $6.8M | $29.1M | ||
| Q2 24 | — | $-15.3M | ||
| Q1 24 | $21.4M | $-22.7M | ||
| Q4 23 | — | $37.9M |
自由现金流率REAXUTZ
| Q3 25 | 1.5% | — | ||
| Q2 25 | 7.5% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 1.8% | 8.0% | ||
| Q2 24 | — | -4.3% | ||
| Q1 24 | 10.7% | -6.5% | ||
| Q4 23 | — | 10.2% |
资本支出强度REAXUTZ
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | — | 11.1% | ||
| Q3 24 | 0.1% | 6.3% | ||
| Q2 24 | — | 6.8% | ||
| Q1 24 | 0.0% | 3.9% | ||
| Q4 23 | — | 4.2% |
现金转化率REAXUTZ
| Q3 25 | — | — | ||
| Q2 25 | 27.13× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 23.67× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.45× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 3.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
