vs
Reborn Coffee, Inc.(REBN)与Arcadia Biosciences, Inc.(RKDA)财务数据对比。点击上方公司名可切换其他公司
Reborn Coffee, Inc.的季度营收约是Arcadia Biosciences, Inc.的1.5倍($1.4M vs $901.0K),Arcadia Biosciences, Inc.净利率更高(-148.3% vs -254.3%,领先106.0%),Reborn Coffee, Inc.同比增速更快(7.8% vs -25.8%),过去两年Reborn Coffee, Inc.的营收复合增速更高(0.1% vs -4.5%)
Reborn Coffee, Inc.是一家专业咖啡烘焙与零售企业,主打精品单一产地及混合烘焙咖啡豆、手工特调咖啡饮品、烘焙小食与相关周边产品,在美国多地运营线下门店,同时开展线上直售及面向餐饮合作伙伴的批发业务,主打合规溯源的高品质咖啡产品。
阿卡迪亚生物科学是一家美国上市农业生物技术企业,总部位于加利福尼亚州戴维斯,专注于开发可提升作物品质与产量的作物性状改良技术,该公司部分股权归道德指南针公司所有。
REBN vs RKDA — 直观对比
营收规模更大
REBN
是对方的1.5倍
$901.0K
营收增速更快
REBN
高出33.6%
-25.8%
净利率更高
RKDA
高出106.0%
-254.3%
两年增速更快
REBN
近两年复合增速
-4.5%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.4M | $901.0K |
| 净利润 | $-3.4M | $-1.3M |
| 毛利率 | — | 21.4% |
| 营业利润率 | -224.7% | -152.8% |
| 净利率 | -254.3% | -148.3% |
| 营收同比 | 7.8% | -25.8% |
| 净利润同比 | -379.3% | 67.1% |
| 每股收益(稀释后) | $-0.68 | $-0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
REBN
RKDA
| Q4 25 | — | $901.0K | ||
| Q3 25 | $1.4M | $1.3M | ||
| Q2 25 | $1.8M | $1.5M | ||
| Q1 25 | $1.7M | $1.2M | ||
| Q4 24 | $1.8M | $1.2M | ||
| Q3 24 | $1.3M | $1.5M | ||
| Q2 24 | $1.4M | $1.3M | ||
| Q1 24 | $1.5M | $987.0K |
净利润
REBN
RKDA
| Q4 25 | — | $-1.3M | ||
| Q3 25 | $-3.4M | $856.0K | ||
| Q2 25 | $-5.3M | $-4.5M | ||
| Q1 25 | $-2.2M | $2.6M | ||
| Q4 24 | $-1.8M | $-4.1M | ||
| Q3 24 | $-719.7K | $-1.6M | ||
| Q2 24 | $-1.3M | $1.1M | ||
| Q1 24 | $-990.5K | $-2.4M |
毛利率
REBN
RKDA
| Q4 25 | — | 21.4% | ||
| Q3 25 | — | 32.1% | ||
| Q2 25 | — | 43.4% | ||
| Q1 25 | — | 43.2% | ||
| Q4 24 | — | 31.9% | ||
| Q3 24 | — | 32.9% | ||
| Q2 24 | — | 51.5% | ||
| Q1 24 | 98.7% | 52.3% |
营业利润率
REBN
RKDA
| Q4 25 | — | -152.8% | ||
| Q3 25 | -224.7% | -88.5% | ||
| Q2 25 | -240.2% | -34.4% | ||
| Q1 25 | -100.2% | 44.2% | ||
| Q4 24 | -95.2% | -187.7% | ||
| Q3 24 | -57.6% | -114.5% | ||
| Q2 24 | -97.4% | — | ||
| Q1 24 | -56.9% | -160.9% |
净利率
REBN
RKDA
| Q4 25 | — | -148.3% | ||
| Q3 25 | -254.3% | 65.7% | ||
| Q2 25 | -291.0% | -306.4% | ||
| Q1 25 | -129.4% | 216.6% | ||
| Q4 24 | -100.0% | -334.5% | ||
| Q3 24 | -57.2% | -104.9% | ||
| Q2 24 | -95.9% | 81.2% | ||
| Q1 24 | -65.3% | -245.5% |
每股收益(稀释后)
REBN
RKDA
| Q4 25 | — | $-0.97 | ||
| Q3 25 | $-0.68 | $0.62 | ||
| Q2 25 | $-1.15 | $-3.26 | ||
| Q1 25 | $-0.47 | $1.90 | ||
| Q4 24 | $-0.28 | $-2.99 | ||
| Q3 24 | $-0.30 | $-1.18 | ||
| Q2 24 | $-0.48 | $0.78 | ||
| Q1 24 | $-0.60 | $-1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.0K | $4.6M |
| 总债务越低越好 | $500.0K | — |
| 股东权益账面价值 | $-3.4M | $4.1M |
| 总资产 | $6.2M | $6.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
REBN
RKDA
| Q4 25 | — | $4.6M | ||
| Q3 25 | $44.0K | $5.9M | ||
| Q2 25 | $77.9K | $4.4M | ||
| Q1 25 | $777.1K | $3.2M | ||
| Q4 24 | $158.2K | $4.2M | ||
| Q3 24 | $105.9K | $6.6M | ||
| Q2 24 | $617.1K | $8.1M | ||
| Q1 24 | $70.3K | $8.5M |
总债务
REBN
RKDA
| Q4 25 | — | — | ||
| Q3 25 | $500.0K | — | ||
| Q2 25 | $500.0K | — | ||
| Q1 25 | $500.0K | — | ||
| Q4 24 | $500.0K | — | ||
| Q3 24 | $500.0K | — | ||
| Q2 24 | $500.0K | — | ||
| Q1 24 | $500.0K | — |
股东权益
REBN
RKDA
| Q4 25 | — | $4.1M | ||
| Q3 25 | $-3.4M | $5.4M | ||
| Q2 25 | $-1.9M | $4.5M | ||
| Q1 25 | $415.6K | $8.9M | ||
| Q4 24 | $2.6M | $6.2M | ||
| Q3 24 | $2.7M | $10.3M | ||
| Q2 24 | $2.5M | $11.7M | ||
| Q1 24 | $2.6M | $10.6M |
总资产
REBN
RKDA
| Q4 25 | — | $6.5M | ||
| Q3 25 | $6.2M | $8.6M | ||
| Q2 25 | $6.4M | $7.8M | ||
| Q1 25 | $8.1M | $13.0M | ||
| Q4 24 | $7.8M | $13.5M | ||
| Q3 24 | $9.6M | $15.2M | ||
| Q2 24 | $10.5M | $17.4M | ||
| Q1 24 | $10.9M | $16.0M |
负债/权益比
REBN
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-861.0K |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
REBN
RKDA
| Q4 25 | — | $-861.0K | ||
| Q3 25 | $-1.6M | $-257.0K | ||
| Q2 25 | $-3.6M | $-2.0M | ||
| Q1 25 | $464.6K | $-1.6M | ||
| Q4 24 | $-132.6K | $-2.2M | ||
| Q3 24 | $-424.0K | $-1.8M | ||
| Q2 24 | $-961.8K | $-2.5M | ||
| Q1 24 | $-1.9M | $-3.2M |
自由现金流
REBN
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-600.9K | — | ||
| Q3 24 | $-424.0K | — | ||
| Q2 24 | $-1.3M | $-2.5M | ||
| Q1 24 | $-2.9M | $-3.2M |
自由现金流率
REBN
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -33.8% | — | ||
| Q3 24 | -33.7% | — | ||
| Q2 24 | -95.3% | -188.3% | ||
| Q1 24 | -192.4% | -326.5% |
资本支出强度
REBN
RKDA
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.0% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | 26.3% | 0.0% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | 25.2% | 0.2% | ||
| Q1 24 | 65.0% | 1.3% |
现金转化率
REBN
RKDA
| Q4 25 | — | — | ||
| Q3 25 | — | -0.30× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.61× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.31× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REBN
| Stores | $1.1M | 83% |
| Other | $229.9K | 17% |
RKDA
暂无分部数据