vs
Reborn Coffee, Inc.（REBN）与REZOLVE AI PLC（RZLV）财务数据对比。点击上方公司名可切换其他公司
Reborn Coffee, Inc.的季度营收约是REZOLVE AI PLC的1.1倍（$1.4M vs $1.2M），Reborn Coffee, Inc.净利率更高（-254.3% vs -1078.8%，领先824.5%）
Reborn Coffee, Inc.是一家专业咖啡烘焙与零售企业，主打精品单一产地及混合烘焙咖啡豆、手工特调咖啡饮品、烘焙小食与相关周边产品，在美国多地运营线下门店，同时开展线上直售及面向餐饮合作伙伴的批发业务，主打合规溯源的高品质咖啡产品。
REZOLVE AI PLC是总部位于英国的科技企业，开发人工智能驱动的移动互动与即时交易平台，支持用户直接从音频、视频、印刷内容中完成购买，服务欧洲、北美及部分亚太市场的零售、消费品与媒体客户。
REBN vs RZLV — 直观对比
营收规模更大
REBN
是对方的1.1倍
$1.2M
净利率更高
REBN
高出824.5%
-1078.8%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4M | $1.2M |
| 净利润 | $-3.4M | $-13.0M |
| 毛利率 | — | — |
| 营业利润率 | -224.7% | -808.4% |
| 净利率 | -254.3% | -1078.8% |
| 营收同比 | 7.8% | — |
| 净利润同比 | -379.3% | — |
| 每股收益（稀释后） | $-0.68 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REBNRZLV
| Q3 25 | $1.4M | — | ||
| Q2 25 | $1.8M | $1.2M | ||
| Q1 25 | $1.7M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $1.5M | — | ||
| Q4 23 | $1.4M | — |
净利润REBNRZLV
| Q3 25 | $-3.4M | — | ||
| Q2 25 | $-5.3M | $-13.0M | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | $-1.8M | — | ||
| Q3 24 | $-719.7K | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-990.5K | — | ||
| Q4 23 | $-1.7M | — |
毛利率REBNRZLV
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 98.7% | — | ||
| Q4 23 | 94.3% | — |
营业利润率REBNRZLV
| Q3 25 | -224.7% | — | ||
| Q2 25 | -240.2% | -808.4% | ||
| Q1 25 | -100.2% | — | ||
| Q4 24 | -95.2% | — | ||
| Q3 24 | -57.6% | — | ||
| Q2 24 | -97.4% | — | ||
| Q1 24 | -56.9% | — | ||
| Q4 23 | -122.6% | — |
净利率REBNRZLV
| Q3 25 | -254.3% | — | ||
| Q2 25 | -291.0% | -1078.8% | ||
| Q1 25 | -129.4% | — | ||
| Q4 24 | -100.0% | — | ||
| Q3 24 | -57.2% | — | ||
| Q2 24 | -95.9% | — | ||
| Q1 24 | -65.3% | — | ||
| Q4 23 | -127.0% | — |
每股收益（稀释后）REBNRZLV
| Q3 25 | $-0.68 | — | ||
| Q2 25 | $-1.15 | — | ||
| Q1 25 | $-0.47 | — | ||
| Q4 24 | $-0.28 | — | ||
| Q3 24 | $-0.30 | — | ||
| Q2 24 | $-0.48 | — | ||
| Q1 24 | $-0.60 | — | ||
| Q4 23 | $-1.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $44.0K | — |
| 总债务越低越好 | $500.0K | — |
| 股东权益账面价值 | $-3.4M | $-14.3M |
| 总资产 | $6.2M | $80.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资REBNRZLV
| Q3 25 | $44.0K | — | ||
| Q2 25 | $77.9K | — | ||
| Q1 25 | $777.1K | — | ||
| Q4 24 | $158.2K | — | ||
| Q3 24 | $105.9K | — | ||
| Q2 24 | $617.1K | — | ||
| Q1 24 | $70.3K | — | ||
| Q4 23 | $164.3K | — |
总债务REBNRZLV
| Q3 25 | $500.0K | — | ||
| Q2 25 | $500.0K | — | ||
| Q1 25 | $500.0K | — | ||
| Q4 24 | $500.0K | — | ||
| Q3 24 | $500.0K | — | ||
| Q2 24 | $500.0K | — | ||
| Q1 24 | $500.0K | — | ||
| Q4 23 | $500.0K | — |
股东权益REBNRZLV
| Q3 25 | $-3.4M | — | ||
| Q2 25 | $-1.9M | $-14.3M | ||
| Q1 25 | $415.6K | — | ||
| Q4 24 | $2.6M | — | ||
| Q3 24 | $2.7M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $2.6M | — | ||
| Q4 23 | $846.4K | — |
总资产REBNRZLV
| Q3 25 | $6.2M | — | ||
| Q2 25 | $6.4M | $80.1M | ||
| Q1 25 | $8.1M | — | ||
| Q4 24 | $7.8M | — | ||
| Q3 24 | $9.6M | — | ||
| Q2 24 | $10.5M | — | ||
| Q1 24 | $10.9M | — | ||
| Q4 23 | $9.3M | — |
负债/权益比REBNRZLV
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.19× | — | ||
| Q4 23 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-4.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流REBNRZLV
| Q3 25 | $-1.6M | — | ||
| Q2 25 | $-3.6M | $-4.9M | ||
| Q1 25 | $464.6K | — | ||
| Q4 24 | $-132.6K | — | ||
| Q3 24 | $-424.0K | — | ||
| Q2 24 | $-961.8K | — | ||
| Q1 24 | $-1.9M | — | ||
| Q4 23 | $-188.2K | — |
自由现金流REBNRZLV
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-600.9K | — | ||
| Q3 24 | $-424.0K | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-2.9M | — | ||
| Q4 23 | $-1.9M | — |
自由现金流率REBNRZLV
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -33.8% | — | ||
| Q3 24 | -33.7% | — | ||
| Q2 24 | -95.3% | — | ||
| Q1 24 | -192.4% | — | ||
| Q4 23 | -137.1% | — |
资本支出强度REBNRZLV
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 25.2% | — | ||
| Q1 24 | 65.0% | — | ||
| Q4 23 | 123.2% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REBN
| Stores | $1.1M | 83% |
| Other | $229.9K | 17% |
RZLV
暂无分部数据
