vs
Regency Centers（REG）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Regency Centers的季度营收约是Revolve Group, Inc.的1.2倍（$404.2M vs $324.4M），Regency Centers净利率更高（50.1% vs 5.7%，领先44.4%），Revolve Group, Inc.同比增速更快（10.4% vs 8.5%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 5.4%）
Regency Centers是总部位于美国佛罗里达州杰克逊维尔的房地产投资信托基金，也是以超市为核心租户的大型购物中心运营商之一。截至2020年10月21日，公司共持有415处物业，总建筑面积达5600万平方英尺，知名资产包括Serramonte Center及Village District 30%的股权。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
REG vs RVLV — 直观对比
营收规模更大
REG
是对方的1.2倍
$324.4M
营收增速更快
RVLV
高出1.9%
8.5%
净利率更高
REG
高出44.4%
5.7%
两年增速更快
RVLV
近两年复合增速
5.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $404.2M | $324.4M |
| 净利润 | $202.5M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | 71.0% | 6.3% |
| 净利率 | 50.1% | 5.7% |
| 营收同比 | 8.5% | 10.4% |
| 净利润同比 | 134.1% | 50.4% |
| 每股收益（稀释后） | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REGRVLV
| Q4 25 | $404.2M | $324.4M | ||
| Q3 25 | $387.6M | $295.6M | ||
| Q2 25 | $380.8M | $309.0M | ||
| Q1 25 | $380.9M | $296.7M | ||
| Q4 24 | $372.5M | $293.7M | ||
| Q3 24 | $360.3M | $283.1M | ||
| Q2 24 | $357.3M | $282.5M | ||
| Q1 24 | $363.9M | $270.6M |
净利润REGRVLV
| Q4 25 | $202.5M | $18.6M | ||
| Q3 25 | $109.4M | $21.2M | ||
| Q2 25 | $106.0M | $10.2M | ||
| Q1 25 | $109.6M | $11.8M | ||
| Q4 24 | $86.5M | $12.3M | ||
| Q3 24 | $101.5M | $11.0M | ||
| Q2 24 | $102.7M | $15.4M | ||
| Q1 24 | $109.8M | $10.9M |
毛利率REGRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率REGRVLV
| Q4 25 | 71.0% | 6.3% | ||
| Q3 25 | 72.7% | 7.1% | ||
| Q2 25 | 73.8% | 5.8% | ||
| Q1 25 | 71.8% | 5.0% | ||
| Q4 24 | 71.1% | 3.9% | ||
| Q3 24 | 72.5% | 5.0% | ||
| Q2 24 | 72.3% | 5.8% | ||
| Q1 24 | 72.3% | 3.4% |
净利率REGRVLV
| Q4 25 | 50.1% | 5.7% | ||
| Q3 25 | 28.2% | 7.2% | ||
| Q2 25 | 27.8% | 3.3% | ||
| Q1 25 | 28.8% | 4.0% | ||
| Q4 24 | 23.2% | 4.2% | ||
| Q3 24 | 28.2% | 3.9% | ||
| Q2 24 | 28.7% | 5.4% | ||
| Q1 24 | 30.2% | 4.0% |
每股收益（稀释后）REGRVLV
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.14 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | $4.7B | — |
| 股东权益账面价值 | $6.9B | $512.5M |
| 总资产 | $13.0B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资REGRVLV
| Q4 25 | — | $292.3M | ||
| Q3 25 | — | $315.4M | ||
| Q2 25 | — | $310.7M | ||
| Q1 25 | — | $300.8M | ||
| Q4 24 | — | $256.6M | ||
| Q3 24 | — | $252.8M | ||
| Q2 24 | — | $244.7M | ||
| Q1 24 | — | $273.4M |
总债务REGRVLV
| Q4 25 | $4.7B | — | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $4.4B | — | ||
| Q2 24 | $4.4B | — | ||
| Q1 24 | $4.4B | — |
股东权益REGRVLV
| Q4 25 | $6.9B | $512.5M | ||
| Q3 25 | $6.8B | $490.2M | ||
| Q2 25 | $6.7B | $468.6M | ||
| Q1 25 | $6.7B | $453.4M | ||
| Q4 24 | $6.7B | $437.8M | ||
| Q3 24 | $6.8B | $420.8M | ||
| Q2 24 | $6.8B | $405.8M | ||
| Q1 24 | $7.0B | $389.9M |
总资产REGRVLV
| Q4 25 | $13.0B | $765.0M | ||
| Q3 25 | $13.1B | $751.3M | ||
| Q2 25 | $12.7B | $722.9M | ||
| Q1 25 | $12.6B | $713.9M | ||
| Q4 24 | $12.4B | $665.5M | ||
| Q3 24 | $12.4B | $670.9M | ||
| Q2 24 | $12.4B | $657.8M | ||
| Q1 24 | $12.7B | $650.0M |
负债/权益比REGRVLV
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.72× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.64× | — | ||
| Q1 24 | 0.63× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $203.9M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 1.01× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流REGRVLV
| Q4 25 | $203.9M | $-10.2M | ||
| Q3 25 | $218.7M | $11.8M | ||
| Q2 25 | $244.0M | $12.6M | ||
| Q1 25 | $161.0M | $45.1M | ||
| Q4 24 | $191.4M | $3.9M | ||
| Q3 24 | $227.6M | $9.1M | ||
| Q2 24 | $203.5M | $-24.7M | ||
| Q1 24 | $167.8M | $38.4M |
自由现金流REGRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率REGRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度REGRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率REGRVLV
| Q4 25 | 1.01× | -0.55× | ||
| Q3 25 | 2.00× | 0.56× | ||
| Q2 25 | 2.30× | 1.24× | ||
| Q1 25 | 1.47× | 3.82× | ||
| Q4 24 | 2.21× | 0.32× | ||
| Q3 24 | 2.24× | 0.83× | ||
| Q2 24 | 1.98× | -1.60× | ||
| Q1 24 | 1.53× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REG
| Shopping Centers | $418.0M | 103% |
| Propertymanagementservices | $4.1M | 1% |
| Assetmanagementservices | $1.7M | 0% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
