vs
Rent the Runway, Inc.（RENT）与STAR GROUP, L.P.（SGU）财务数据对比。点击上方公司名可切换其他公司
STAR GROUP, L.P.的季度营收约是Rent the Runway, Inc.的50.9倍（$539.3M vs $10.6M）。Rent the Runway, Inc.净利率更高（721.7% vs 6.6%，领先715.1%）。STAR GROUP, L.P.同比增速更快（10.5% vs 10.4%）
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
孤星基金（核心主体法定名称为孤星全球收购有限公司）是一家全球性私募股权投资机构，投资覆盖企业股权、房地产、信贷及各类其他金融资产。其创始人于1995年设立首支基金，截至目前已累计组建25支私募股权基金，总承诺资本超950亿美元，投资方涵盖企业及公共养老基金、主权财富基金、大学捐赠基金等。
RENT vs SGU — 直观对比
营收规模更大
SGU
是对方的50.9倍
$10.6M
营收增速更快
SGU
高出0.1%
10.4%
净利率更高
RENT
高出715.1%
6.6%
损益表 — Q3 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $10.6M | $539.3M |
| 净利润 | $76.5M | $35.8M |
| 毛利率 | -126.4% | — |
| 营业利润率 | -152.8% | 10.1% |
| 净利率 | 721.7% | 6.6% |
| 营收同比 | 10.4% | 10.5% |
| 净利润同比 | 504.8% | 8.8% |
| 每股收益（稀释后） | $13.65 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RENTSGU
| Q4 25 | $10.6M | $539.3M | ||
| Q3 25 | $11.7M | — | ||
| Q2 25 | $7.6M | — | ||
| Q1 25 | $11.8M | — | ||
| Q4 24 | $9.6M | — | ||
| Q3 24 | $10.4M | — | ||
| Q2 24 | $8.9M | — | ||
| Q1 24 | $10.4M | — |
净利润RENTSGU
| Q4 25 | $76.5M | $35.8M | ||
| Q3 25 | $-26.4M | — | ||
| Q2 25 | $-26.1M | — | ||
| Q1 25 | $-13.4M | — | ||
| Q4 24 | $-18.9M | — | ||
| Q3 24 | $-15.6M | — | ||
| Q2 24 | $-22.0M | — | ||
| Q1 24 | $-24.8M | — |
毛利率RENTSGU
| Q4 25 | -126.4% | — | ||
| Q3 25 | -92.3% | — | ||
| Q2 25 | -168.4% | — | ||
| Q1 25 | -71.2% | — | ||
| Q4 24 | -122.9% | — | ||
| Q3 24 | -98.1% | — | ||
| Q2 24 | -131.5% | — | ||
| Q1 24 | -93.3% | — |
营业利润率RENTSGU
| Q4 25 | -152.8% | 10.1% | ||
| Q3 25 | -171.8% | — | ||
| Q2 25 | -259.2% | — | ||
| Q1 25 | -65.3% | — | ||
| Q4 24 | -142.7% | — | ||
| Q3 24 | -92.3% | — | ||
| Q2 24 | -185.4% | — | ||
| Q1 24 | -185.6% | — |
净利率RENTSGU
| Q4 25 | 721.7% | 6.6% | ||
| Q3 25 | -225.6% | — | ||
| Q2 25 | -343.4% | — | ||
| Q1 25 | -113.6% | — | ||
| Q4 24 | -196.9% | — | ||
| Q3 24 | -150.0% | — | ||
| Q2 24 | -247.2% | — | ||
| Q1 24 | -238.5% | — |
每股收益（稀释后）RENTSGU
| Q4 25 | $13.65 | — | ||
| Q3 25 | $-6.55 | — | ||
| Q2 25 | $-6.58 | — | ||
| Q1 25 | $-2.72 | — | ||
| Q4 24 | $-4.70 | — | ||
| Q3 24 | $-4.17 | — | ||
| Q2 24 | $-6.03 | — | ||
| Q1 24 | $-5.36 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.7M | $19.9M |
| 总债务越低越好 | — | $254.8M |
| 股东权益账面价值 | $-35.1M | — |
| 总资产 | $231.0M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RENTSGU
| Q4 25 | $50.7M | $19.9M | ||
| Q3 25 | $43.6M | — | ||
| Q2 25 | $70.4M | — | ||
| Q1 25 | $77.4M | — | ||
| Q4 24 | $74.1M | — | ||
| Q3 24 | $76.6M | — | ||
| Q2 24 | $82.0M | — | ||
| Q1 24 | $84.0M | — |
总债务RENTSGU
| Q4 25 | — | $254.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | $340.6M | — | ||
| Q1 25 | $333.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益RENTSGU
| Q4 25 | $-35.1M | — | ||
| Q3 25 | $-232.1M | — | ||
| Q2 25 | $-207.1M | — | ||
| Q1 25 | $-182.5M | — | ||
| Q4 24 | $-171.2M | — | ||
| Q3 24 | $-154.5M | — | ||
| Q2 24 | $-141.3M | — | ||
| Q1 24 | $-122.3M | — |
总资产RENTSGU
| Q4 25 | $231.0M | $1.1B | ||
| Q3 25 | $219.0M | — | ||
| Q2 25 | $245.3M | — | ||
| Q1 25 | $240.0M | — | ||
| Q4 24 | $251.6M | — | ||
| Q3 24 | $257.4M | — | ||
| Q2 24 | $278.4M | — | ||
| Q1 24 | $278.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.4M | $-55.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-59.7M |
| 自由现金流率自由现金流/营收 | — | -11.1% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | -0.02× | -1.54× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流RENTSGU
| Q4 25 | $-1.4M | $-55.2M | ||
| Q3 25 | $-10.5M | — | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $1.4M | — | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $4.6M | — | ||
| Q1 24 | $-8.0M | — |
自由现金流RENTSGU
| Q4 25 | — | $-59.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率RENTSGU
| Q4 25 | — | -11.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度RENTSGU
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率RENTSGU
| Q4 25 | -0.02× | -1.54× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RENT
暂无分部数据
SGU
| Home Heating Oil And Propane | $372.6M | 69% |
| Motor Fuel And Other Petroleum Products | $75.4M | 14% |
| Equipment Installations | $39.6M | 7% |
| Equipment Maintenance Service Contracts | $30.3M | 6% |
| Billable Call Services | $21.4M | 4% |
