vs
Riley Exploration Permian, Inc.（REPX）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Riley Exploration Permian, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.4倍（$97.3M vs $71.1M），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -5.3%），过去两年Riley Exploration Permian, Inc.的营收复合增速更高（-1.2% vs -4.7%）
Riley Exploration Permian, Inc.是一家独立能源企业，专注于美国得克萨斯州与新墨西哥州境内的二叠纪盆地，开展原油、天然气及天然气凝析液的勘探、开发与生产业务，主打低成本陆上储备开发，为北美市场供应稳定能源产品。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
REPX vs RMAX — 直观对比
营收规模更大
REPX
是对方的1.4倍
$71.1M
营收增速更快
RMAX
高出3.4%
-5.3%
两年增速更快
REPX
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $97.3M | $71.1M |
| 净利润 | — | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 26.9% | 13.1% |
| 净利率 | — | 2.0% |
| 营收同比 | -5.3% | -1.8% |
| 净利润同比 | — | -75.2% |
| 每股收益（稀释后） | $4.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REPXRMAX
| Q4 25 | $97.3M | $71.1M | ||
| Q3 25 | $106.9M | $73.2M | ||
| Q2 25 | $85.4M | $72.8M | ||
| Q1 25 | $102.5M | $74.5M | ||
| Q4 24 | $102.7M | $72.5M | ||
| Q3 24 | $102.3M | $78.5M | ||
| Q2 24 | $105.4M | $78.5M | ||
| Q1 24 | $99.7M | $78.3M |
净利润REPXRMAX
| Q4 25 | — | $1.4M | ||
| Q3 25 | $16.3M | $4.0M | ||
| Q2 25 | $30.5M | $4.7M | ||
| Q1 25 | $28.6M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $25.7M | $966.0K | ||
| Q2 24 | $33.5M | $3.7M | ||
| Q1 24 | $18.8M | $-3.4M |
营业利润率REPXRMAX
| Q4 25 | 26.9% | 13.1% | ||
| Q3 25 | 27.0% | 25.0% | ||
| Q2 25 | 33.7% | 19.3% | ||
| Q1 25 | 48.3% | 7.2% | ||
| Q4 24 | 31.2% | 5.9% | ||
| Q3 24 | 17.1% | 19.4% | ||
| Q2 24 | 50.9% | 20.6% | ||
| Q1 24 | 50.7% | 5.8% |
净利率REPXRMAX
| Q4 25 | — | 2.0% | ||
| Q3 25 | 15.3% | 5.4% | ||
| Q2 25 | 35.7% | 6.4% | ||
| Q1 25 | 27.9% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 25.1% | 1.2% | ||
| Q2 24 | 31.8% | 4.7% | ||
| Q1 24 | 18.8% | -4.3% |
每股收益（稀释后）REPXRMAX
| Q4 25 | $4.02 | — | ||
| Q3 25 | $0.77 | — | ||
| Q2 25 | $1.44 | — | ||
| Q1 25 | $1.36 | — | ||
| Q4 24 | $0.52 | — | ||
| Q3 24 | $1.21 | — | ||
| Q2 24 | $1.59 | — | ||
| Q1 24 | $0.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | $247.9M | $432.2M |
| 股东权益账面价值 | $634.2M | $452.4M |
| 总资产 | $1.2B | $582.5M |
| 负债/权益比越低杠杆越低 | 0.39× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资REPXRMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务REPXRMAX
| Q4 25 | $247.9M | $432.2M | ||
| Q3 25 | $367.0M | $433.3M | ||
| Q2 25 | $275.2M | $434.4M | ||
| Q1 25 | $249.3M | $435.3M | ||
| Q4 24 | $269.5M | $436.2M | ||
| Q3 24 | $288.6M | $437.2M | ||
| Q2 24 | $322.7M | $438.1M | ||
| Q1 24 | $341.8M | $439.0M |
股东权益REPXRMAX
| Q4 25 | $634.2M | $452.4M | ||
| Q3 25 | $566.5M | $448.1M | ||
| Q2 25 | $556.9M | $442.4M | ||
| Q1 25 | $532.4M | $433.5M | ||
| Q4 24 | $510.6M | $429.5M | ||
| Q3 24 | $507.4M | $423.1M | ||
| Q2 24 | $489.0M | $418.4M | ||
| Q1 24 | $434.6M | $412.0M |
总资产REPXRMAX
| Q4 25 | $1.2B | $582.5M | ||
| Q3 25 | $1.2B | $582.2M | ||
| Q2 25 | $1.0B | $574.8M | ||
| Q1 25 | $994.9M | $571.4M | ||
| Q4 24 | $993.5M | $581.6M | ||
| Q3 24 | $997.9M | $578.6M | ||
| Q2 24 | $1.0B | $571.4M | ||
| Q1 24 | $956.4M | $566.7M |
负债/权益比REPXRMAX
| Q4 25 | 0.39× | 0.96× | ||
| Q3 25 | 0.65× | 0.97× | ||
| Q2 25 | 0.49× | 0.98× | ||
| Q1 25 | 0.47× | 1.00× | ||
| Q4 24 | 0.53× | 1.02× | ||
| Q3 24 | 0.57× | 1.03× | ||
| Q2 24 | 0.66× | 1.05× | ||
| Q1 24 | 0.79× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流REPXRMAX
| Q4 25 | $64.9M | $40.9M | ||
| Q3 25 | $63.6M | $17.7M | ||
| Q2 25 | $33.6M | $4.6M | ||
| Q1 25 | $50.4M | $5.7M | ||
| Q4 24 | $66.4M | $59.7M | ||
| Q3 24 | $72.1M | $17.6M | ||
| Q2 24 | $51.6M | $15.9M | ||
| Q1 24 | $56.1M | $9.4M |
自由现金流REPXRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率REPXRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度REPXRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率REPXRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 3.90× | 4.45× | ||
| Q2 25 | 1.10× | 0.97× | ||
| Q1 25 | 1.76× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 2.81× | 18.22× | ||
| Q2 24 | 1.54× | 4.29× | ||
| Q1 24 | 2.99× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REPX
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
