vs
Riley Exploration Permian, Inc.（REPX）与合众银行（STBA）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是Riley Exploration Permian, Inc.的1.0倍（$102.1M vs $97.3M），过去两年合众银行的营收复合增速更高（2.6% vs -1.2%）
Riley Exploration Permian, Inc.是一家独立能源企业，专注于美国得克萨斯州与新墨西哥州境内的二叠纪盆地，开展原油、天然气及天然气凝析液的勘探、开发与生产业务，主打低成本陆上储备开发，为北美市场供应稳定能源产品。
合众银行是总部位于美国明尼苏达州明尼阿波利斯、注册地为特拉华州的跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构。旗下核心运营主体为美国合众银行全国协会，以“U.S. Bank”品牌开展业务，提供银行、投资、抵押贷款等多元金融服务。
REPX vs STBA — 直观对比
营收规模更大
STBA
是对方的1.0倍
$97.3M
两年增速更快
STBA
近两年复合增速
-1.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $97.3M | $102.1M |
| 净利润 | — | $35.1M |
| 毛利率 | — | — |
| 营业利润率 | 26.9% | — |
| 净利率 | — | 34.4% |
| 营收同比 | -5.3% | — |
| 净利润同比 | — | 5.0% |
| 每股收益（稀释后） | $4.02 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REPXSTBA
| Q1 26 | — | $102.1M | ||
| Q4 25 | $97.3M | $105.3M | ||
| Q3 25 | $106.9M | $103.0M | ||
| Q2 25 | $85.4M | $100.1M | ||
| Q1 25 | $102.5M | $93.8M | ||
| Q4 24 | $102.7M | $94.3M | ||
| Q3 24 | $102.3M | $96.4M | ||
| Q2 24 | $105.4M | $96.9M |
净利润REPXSTBA
| Q1 26 | — | $35.1M | ||
| Q4 25 | — | $34.0M | ||
| Q3 25 | $16.3M | $35.0M | ||
| Q2 25 | $30.5M | $31.9M | ||
| Q1 25 | $28.6M | $33.4M | ||
| Q4 24 | — | $33.1M | ||
| Q3 24 | $25.7M | $32.6M | ||
| Q2 24 | $33.5M | $34.4M |
营业利润率REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | 40.3% | ||
| Q3 25 | 27.0% | 42.6% | ||
| Q2 25 | 33.7% | 40.0% | ||
| Q1 25 | 48.3% | 44.5% | ||
| Q4 24 | 31.2% | 43.8% | ||
| Q3 24 | 17.1% | 43.0% | ||
| Q2 24 | 50.9% | 44.2% |
净利率REPXSTBA
| Q1 26 | — | 34.4% | ||
| Q4 25 | — | 32.3% | ||
| Q3 25 | 15.3% | 33.9% | ||
| Q2 25 | 35.7% | 31.9% | ||
| Q1 25 | 27.9% | 35.6% | ||
| Q4 24 | — | 35.1% | ||
| Q3 24 | 25.1% | 33.8% | ||
| Q2 24 | 31.8% | 35.5% |
每股收益（稀释后）REPXSTBA
| Q1 26 | — | $0.94 | ||
| Q4 25 | $4.02 | $0.88 | ||
| Q3 25 | $0.77 | $0.91 | ||
| Q2 25 | $1.44 | $0.83 | ||
| Q1 25 | $1.36 | $0.87 | ||
| Q4 24 | $0.52 | $0.86 | ||
| Q3 24 | $1.21 | $0.85 | ||
| Q2 24 | $1.59 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $247.9M | $100.8M |
| 股东权益账面价值 | $634.2M | $1.4B |
| 总资产 | $1.2B | $9.9B |
| 负债/权益比越低杠杆越低 | 0.39× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | $163.4M | ||
| Q3 25 | — | $196.2M | ||
| Q2 25 | — | $203.1M | ||
| Q1 25 | — | $211.8M | ||
| Q4 24 | — | $244.8M | ||
| Q3 24 | — | $228.1M | ||
| Q2 24 | — | $246.3M |
总债务REPXSTBA
| Q1 26 | — | $100.8M | ||
| Q4 25 | $247.9M | — | ||
| Q3 25 | $367.0M | — | ||
| Q2 25 | $275.2M | — | ||
| Q1 25 | $249.3M | — | ||
| Q4 24 | $269.5M | — | ||
| Q3 24 | $288.6M | — | ||
| Q2 24 | $322.7M | — |
股东权益REPXSTBA
| Q1 26 | — | $1.4B | ||
| Q4 25 | $634.2M | $1.5B | ||
| Q3 25 | $566.5M | $1.5B | ||
| Q2 25 | $556.9M | $1.4B | ||
| Q1 25 | $532.4M | $1.4B | ||
| Q4 24 | $510.6M | $1.4B | ||
| Q3 24 | $507.4M | $1.4B | ||
| Q2 24 | $489.0M | $1.3B |
总资产REPXSTBA
| Q1 26 | — | $9.9B | ||
| Q4 25 | $1.2B | $9.9B | ||
| Q3 25 | $1.2B | $9.8B | ||
| Q2 25 | $1.0B | $9.8B | ||
| Q1 25 | $994.9M | $9.7B | ||
| Q4 24 | $993.5M | $9.7B | ||
| Q3 24 | $997.9M | $9.6B | ||
| Q2 24 | $1.0B | $9.6B |
负债/权益比REPXSTBA
| Q1 26 | — | 0.07× | ||
| Q4 25 | 0.39× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 0.49× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.9M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | $64.9M | $133.6M | ||
| Q3 25 | $63.6M | $40.5M | ||
| Q2 25 | $33.6M | $28.3M | ||
| Q1 25 | $50.4M | $28.7M | ||
| Q4 24 | $66.4M | $173.4M | ||
| Q3 24 | $72.1M | $27.6M | ||
| Q2 24 | $51.6M | $44.7M |
自由现金流REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | $128.8M | ||
| Q3 25 | — | $39.9M | ||
| Q2 25 | — | $27.1M | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | — | $170.4M | ||
| Q3 24 | — | $26.9M | ||
| Q2 24 | — | $43.9M |
自由现金流率REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 122.4% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 27.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 180.7% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 45.3% |
资本支出强度REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 4.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.9% |
现金转化率REPXSTBA
| Q1 26 | — | — | ||
| Q4 25 | — | 3.93× | ||
| Q3 25 | 3.90× | 1.16× | ||
| Q2 25 | 1.10× | 0.89× | ||
| Q1 25 | 1.76× | 0.86× | ||
| Q4 24 | — | 5.24× | ||
| Q3 24 | 2.81× | 0.85× | ||
| Q2 24 | 1.54× | 1.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REPX
暂无分部数据
STBA
| Net Interest Income | $88.4M | 87% |
| Noninterest Income | $13.6M | 13% |
