vs
RPC INC（RES）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
RPC INC的季度营收约是EXPRO GROUP HOLDINGS N.V.的1.1倍（$425.8M vs $382.1M）。EXPRO GROUP HOLDINGS N.V.净利率更高（1.5% vs -0.7%，领先2.2%）。RPC INC同比增速更快（27.0% vs -12.5%）。RPC INC自由现金流更多（$31.2M vs $23.2M）。过去两年RPC INC的营收复合增速更高（6.2% vs -0.2%）
RPC集团是总部位于英国的企业，曾是欧洲规模最大的塑料包装供应商之一，总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市，2019年被贝瑞全球集团收购，贝瑞全球集团又于2025年被安海斯包装收购。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
RES vs XPRO — 直观对比
营收规模更大
RES
是对方的1.1倍
$382.1M
营收增速更快
RES
高出39.5%
-12.5%
净利率更高
XPRO
高出2.2%
-0.7%
自由现金流更多
RES
多$8.0M
$23.2M
两年增速更快
RES
近两年复合增速
-0.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $425.8M | $382.1M |
| 净利润 | $-3.1M | $5.8M |
| 毛利率 | 21.0% | — |
| 营业利润率 | -0.9% | 3.1% |
| 净利率 | -0.7% | 1.5% |
| 营收同比 | 27.0% | -12.5% |
| 净利润同比 | -124.0% | -74.9% |
| 每股收益（稀释后） | $-0.02 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RESXPRO
| Q4 25 | $425.8M | $382.1M | ||
| Q3 25 | $447.1M | $411.4M | ||
| Q2 25 | $420.8M | $422.7M | ||
| Q1 25 | $332.9M | $390.9M | ||
| Q4 24 | $335.4M | $436.8M | ||
| Q3 24 | $337.7M | $422.8M | ||
| Q2 24 | $364.2M | $469.6M | ||
| Q1 24 | $377.8M | $383.5M |
净利润RESXPRO
| Q4 25 | $-3.1M | $5.8M | ||
| Q3 25 | $13.0M | $14.0M | ||
| Q2 25 | $10.1M | $18.0M | ||
| Q1 25 | $12.0M | $13.9M | ||
| Q4 24 | $12.8M | $23.0M | ||
| Q3 24 | $18.8M | $16.3M | ||
| Q2 24 | $32.4M | $15.3M | ||
| Q1 24 | $27.5M | $-2.7M |
毛利率RESXPRO
| Q4 25 | 21.0% | — | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 24.5% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 25.4% | — | ||
| Q3 24 | 26.7% | — | ||
| Q2 24 | 28.0% | — | ||
| Q1 24 | 26.8% | — |
营业利润率RESXPRO
| Q4 25 | -0.9% | 3.1% | ||
| Q3 25 | 4.7% | 6.4% | ||
| Q2 25 | 3.7% | 7.7% | ||
| Q1 25 | 3.7% | 2.6% | ||
| Q4 24 | 3.1% | 7.3% | ||
| Q3 24 | 5.7% | 6.2% | ||
| Q2 24 | 9.7% | 5.9% | ||
| Q1 24 | 8.6% | 2.2% |
净利率RESXPRO
| Q4 25 | -0.7% | 1.5% | ||
| Q3 25 | 2.9% | 3.4% | ||
| Q2 25 | 2.4% | 4.3% | ||
| Q1 25 | 3.6% | 3.6% | ||
| Q4 24 | 3.8% | 5.3% | ||
| Q3 24 | 5.6% | 3.8% | ||
| Q2 24 | 8.9% | 3.3% | ||
| Q1 24 | 7.3% | -0.7% |
每股收益（稀释后）RESXPRO
| Q4 25 | $-0.02 | $0.05 | ||
| Q3 25 | $0.06 | $0.12 | ||
| Q2 25 | $0.05 | $0.16 | ||
| Q1 25 | $0.06 | $0.12 | ||
| Q4 24 | $0.06 | $0.20 | ||
| Q3 24 | $0.09 | $0.14 | ||
| Q2 24 | $0.15 | $0.13 | ||
| Q1 24 | $0.13 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $196.1M |
| 总债务越低越好 | — | $79.1M |
| 股东权益账面价值 | $1.1B | $1.5B |
| 总资产 | $1.5B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资RESXPRO
| Q4 25 | $210.0M | $196.1M | ||
| Q3 25 | $163.5M | $197.9M | ||
| Q2 25 | $162.1M | $206.8M | ||
| Q1 25 | $326.7M | $179.3M | ||
| Q4 24 | $326.0M | $183.0M | ||
| Q3 24 | $276.9M | $165.7M | ||
| Q2 24 | $261.5M | $133.5M | ||
| Q1 24 | $212.2M | $163.2M |
总债务RESXPRO
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M | ||
| Q1 24 | — | $40.0M |
股东权益RESXPRO
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.1B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.1B | $1.5B | ||
| Q1 24 | $1.0B | $1.3B |
总资产RESXPRO
| Q4 25 | $1.5B | $2.3B | ||
| Q3 25 | $1.5B | $2.3B | ||
| Q2 25 | $1.5B | $2.3B | ||
| Q1 25 | $1.3B | $2.3B | ||
| Q4 24 | $1.4B | $2.3B | ||
| Q3 24 | $1.3B | $2.3B | ||
| Q2 24 | $1.3B | $2.3B | ||
| Q1 24 | $1.3B | $2.0B |
负债/权益比RESXPRO
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $61.9M | $57.1M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | $23.2M |
| 自由现金流率自由现金流/营收 | 7.3% | 6.1% |
| 资本支出强度资本支出/营收 | 7.2% | 8.9% |
| 现金转化率经营现金流/净利润 | — | 9.89× |
| 过去12个月自由现金流最近4个季度 | $52.9M | $97.8M |
8季度趋势，按日历期对齐
经营现金流RESXPRO
| Q4 25 | $61.9M | $57.1M | ||
| Q3 25 | $46.5M | $63.2M | ||
| Q2 25 | $53.1M | $48.4M | ||
| Q1 25 | $39.9M | $41.5M | ||
| Q4 24 | $94.2M | $97.4M | ||
| Q3 24 | $70.7M | $55.3M | ||
| Q2 24 | $127.9M | $-13.2M | ||
| Q1 24 | $56.6M | $29.9M |
自由现金流RESXPRO
| Q4 25 | $31.2M | $23.2M | ||
| Q3 25 | $4.1M | $39.0M | ||
| Q2 25 | $10.0M | $27.2M | ||
| Q1 25 | $7.6M | $8.4M | ||
| Q4 24 | $53.7M | $53.0M | ||
| Q3 24 | $19.1M | $23.3M | ||
| Q2 24 | $52.9M | $-49.5M | ||
| Q1 24 | $3.8M | $-801.0K |
自由现金流率RESXPRO
| Q4 25 | 7.3% | 6.1% | ||
| Q3 25 | 0.9% | 9.5% | ||
| Q2 25 | 2.4% | 6.4% | ||
| Q1 25 | 2.3% | 2.1% | ||
| Q4 24 | 16.0% | 12.1% | ||
| Q3 24 | 5.6% | 5.5% | ||
| Q2 24 | 14.5% | -10.5% | ||
| Q1 24 | 1.0% | -0.2% |
资本支出强度RESXPRO
| Q4 25 | 7.2% | 8.9% | ||
| Q3 25 | 9.5% | 5.9% | ||
| Q2 25 | 10.2% | 5.0% | ||
| Q1 25 | 9.7% | 8.5% | ||
| Q4 24 | 12.1% | 10.2% | ||
| Q3 24 | 15.3% | 7.6% | ||
| Q2 24 | 20.6% | 7.7% | ||
| Q1 24 | 14.0% | 8.0% |
现金转化率RESXPRO
| Q4 25 | — | 9.89× | ||
| Q3 25 | 3.59× | 4.52× | ||
| Q2 25 | 5.23× | 2.69× | ||
| Q1 25 | 3.31× | 2.98× | ||
| Q4 24 | 7.38× | 4.23× | ||
| Q3 24 | 3.76× | 3.40× | ||
| Q2 24 | 3.95× | -0.86× | ||
| Q1 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
