vs
Reynolds Consumer Products Inc.(REYN)与思佳讯(SWKS)财务数据对比。点击上方公司名可切换其他公司
Reynolds Consumer Products Inc.的季度营收约是思佳讯的1.1倍($1.0B vs $943.7M),Reynolds Consumer Products Inc.净利率更高(11.4% vs 3.8%,领先7.6%),Reynolds Consumer Products Inc.同比增速更快(1.2% vs -1.0%),过去两年Reynolds Consumer Products Inc.的营收复合增速更高(11.4% vs 2.1%)
雷诺消费品公司旗下的Rival是美国小家电制造商,拥有Bionaire、Crock-Pot、Rival等多个知名品牌。1999年成为Holmes产品集团全资子公司,2005年随Holmes被Jarden收购,后Jarden与纽威尔橡胶美合并,现隶属于纽威尔集团。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业,公司股票在纳斯达克全球精选市场挂牌交易,股票代码为SWKS,同时也是标普500指数的成分股之一,在全球射频半导体领域拥有较高市场地位。
REYN vs SWKS — 直观对比
营收规模更大
REYN
是对方的1.1倍
$943.7M
营收增速更快
REYN
高出2.2%
-1.0%
净利率更高
REYN
高出7.6%
3.8%
两年增速更快
REYN
近两年复合增速
2.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $943.7M |
| 净利润 | $118.0M | $35.6M |
| 毛利率 | 25.7% | 40.8% |
| 营业利润率 | 14.8% | 4.5% |
| 净利率 | 11.4% | 3.8% |
| 营收同比 | 1.2% | -1.0% |
| 净利润同比 | -1.7% | -48.2% |
| 每股收益(稀释后) | $0.55 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
REYN
SWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.0B | $1.1B | ||
| Q3 25 | $931.0M | — | ||
| Q2 25 | $938.0M | $965.0M | ||
| Q1 25 | $818.0M | $953.2M | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $910.0M | $1.0B |
净利润
REYN
SWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | — | $79.2M | ||
| Q4 25 | $118.0M | $141.4M | ||
| Q3 25 | $79.0M | — | ||
| Q2 25 | $73.0M | $105.0M | ||
| Q1 25 | $31.0M | $68.7M | ||
| Q4 24 | $120.0M | $162.0M | ||
| Q3 24 | $86.0M | $60.5M |
毛利率
REYN
SWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 25.7% | 40.7% | ||
| Q3 25 | 25.0% | — | ||
| Q2 25 | 24.1% | 41.6% | ||
| Q1 25 | 23.1% | 41.1% | ||
| Q4 24 | 27.6% | 41.4% | ||
| Q3 24 | 26.3% | 41.9% |
营业利润率
REYN
SWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | — | 10.0% | ||
| Q4 25 | 14.8% | 10.1% | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.2% | 11.5% | ||
| Q1 25 | 5.1% | 10.2% | ||
| Q4 24 | 15.5% | 16.9% | ||
| Q3 24 | 12.4% | 5.8% |
净利率
REYN
SWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | — | 7.6% | ||
| Q4 25 | 11.4% | 12.9% | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 7.8% | 10.9% | ||
| Q1 25 | 3.8% | 7.2% | ||
| Q4 24 | 11.7% | 15.2% | ||
| Q3 24 | 9.5% | 5.9% |
每股收益(稀释后)
REYN
SWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | — | $0.53 | ||
| Q4 25 | $0.55 | $0.95 | ||
| Q3 25 | $0.38 | — | ||
| Q2 25 | $0.35 | $0.70 | ||
| Q1 25 | $0.15 | $0.43 | ||
| Q4 24 | $0.57 | $1.00 | ||
| Q3 24 | $0.41 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $147.0M | — |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $2.3B | $5.8B |
| 总资产 | $4.9B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势,按日历期对齐
现金及短期投资
REYN
SWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $1.6B | ||
| Q4 25 | $147.0M | $1.4B | ||
| Q3 25 | $53.0M | — | ||
| Q2 25 | $57.0M | $1.3B | ||
| Q1 25 | $58.0M | $1.5B | ||
| Q4 24 | $137.0M | $1.7B | ||
| Q3 24 | $96.0M | $1.6B |
总债务
REYN
SWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $496.6M | ||
| Q4 25 | $1.6B | $496.4M | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | $496.2M | ||
| Q1 25 | $1.6B | $995.1M | ||
| Q4 24 | $1.7B | $994.7M | ||
| Q3 24 | $1.7B | $994.3M |
股东权益
REYN
SWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | — | $5.8B | ||
| Q4 25 | $2.3B | $5.8B | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.1B | $5.7B | ||
| Q1 25 | $2.1B | $5.9B | ||
| Q4 24 | $2.1B | $6.4B | ||
| Q3 24 | $2.1B | $6.3B |
总资产
REYN
SWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | — | $7.9B | ||
| Q4 25 | $4.9B | $7.9B | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.9B | $7.7B | ||
| Q1 25 | $4.8B | $7.9B | ||
| Q4 24 | $4.9B | $8.3B | ||
| Q3 24 | $4.8B | $8.3B |
负债/权益比
REYN
SWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 0.09× | ||
| Q4 25 | 0.70× | 0.09× | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.76× | 0.09× | ||
| Q1 25 | 0.77× | 0.17× | ||
| Q4 24 | 0.79× | 0.16× | ||
| Q3 24 | 0.84× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $237.0M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $200.0M | — |
| 自由现金流率自由现金流/营收 | 19.3% | — |
| 资本支出强度资本支出/营收 | 3.6% | 8.7% |
| 现金转化率经营现金流/净利润 | 2.01× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $316.0M | — |
8季度趋势,按日历期对齐
经营现金流
REYN
SWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | — | $395.5M | ||
| Q4 25 | $237.0M | $200.0M | ||
| Q3 25 | $93.0M | — | ||
| Q2 25 | $91.0M | $314.2M | ||
| Q1 25 | $56.0M | $409.4M | ||
| Q4 24 | $182.0M | $377.2M | ||
| Q3 24 | $124.0M | $476.1M |
自由现金流
REYN
SWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $339.0M | ||
| Q4 25 | $200.0M | $144.0M | ||
| Q3 25 | $48.0M | — | ||
| Q2 25 | $51.0M | $252.7M | ||
| Q1 25 | $17.0M | $370.9M | ||
| Q4 24 | $141.0M | $338.2M | ||
| Q3 24 | $93.0M | $393.3M |
自由现金流率
REYN
SWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 32.7% | ||
| Q4 25 | 19.3% | 13.1% | ||
| Q3 25 | 5.2% | — | ||
| Q2 25 | 5.4% | 26.2% | ||
| Q1 25 | 2.1% | 38.9% | ||
| Q4 24 | 13.8% | 31.7% | ||
| Q3 24 | 10.2% | 38.4% |
资本支出强度
REYN
SWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | — | 5.5% | ||
| Q4 25 | 3.6% | 5.1% | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 4.3% | 6.4% | ||
| Q1 25 | 4.8% | 4.0% | ||
| Q4 24 | 4.0% | 3.6% | ||
| Q3 24 | 3.4% | 8.1% |
现金转化率
REYN
SWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | — | 4.99× | ||
| Q4 25 | 2.01× | 1.41× | ||
| Q3 25 | 1.18× | — | ||
| Q2 25 | 1.25× | 2.99× | ||
| Q1 25 | 1.81× | 5.96× | ||
| Q4 24 | 1.52× | 2.33× | ||
| Q3 24 | 1.44× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
SWKS
暂无分部数据