vs
Reynolds Consumer Products Inc.（REYN）与TFI International Inc.（TFII）财务数据对比。点击上方公司名可切换其他公司
Reynolds Consumer Products Inc.的季度营收约是TFI International Inc.的1.1倍（$1.0B vs $921.9M）
雷诺消费品公司旗下的Rival是美国小家电制造商，拥有Bionaire、Crock-Pot、Rival等多个知名品牌。1999年成为Holmes产品集团全资子公司，2005年随Holmes被Jarden收购，后Jarden与纽威尔橡胶美合并，现隶属于纽威尔集团。
TFI International Inc.是加拿大知名运输物流企业，总部位于魁北克省蒙特利尔市圣洛朗区，业务覆盖加拿大、美国、墨西哥，主营零担运输、包裹快递、物流服务、整车运输四大板块，拥有加拿大规模最大的零担业务及卡车车队，2021年营收位列北美零担及整车运输商第六位，运营卡车超1.4万辆。
REYN vs TFII — 直观对比
营收规模更大
REYN
是对方的1.1倍
$921.9M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $921.9M |
| 净利润 | $118.0M | — |
| 毛利率 | 25.7% | — |
| 营业利润率 | 14.8% | 8.4% |
| 净利率 | 11.4% | — |
| 营收同比 | 1.2% | — |
| 净利润同比 | -1.7% | — |
| 每股收益（稀释后） | $0.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REYNTFII
| Q4 25 | $1.0B | — | ||
| Q3 25 | $931.0M | $921.9M | ||
| Q2 25 | $938.0M | $2.0B | ||
| Q1 25 | $818.0M | $2.0B | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $910.0M | $1.0B | ||
| Q2 24 | $930.0M | $2.3B | ||
| Q1 24 | $833.0M | $1.9B |
净利润REYNTFII
| Q4 25 | $118.0M | — | ||
| Q3 25 | $79.0M | — | ||
| Q2 25 | $73.0M | $98.2M | ||
| Q1 25 | $31.0M | $56.0M | ||
| Q4 24 | $120.0M | — | ||
| Q3 24 | $86.0M | — | ||
| Q2 24 | $97.0M | $117.8M | ||
| Q1 24 | $49.0M | $92.8M |
毛利率REYNTFII
| Q4 25 | 25.7% | — | ||
| Q3 25 | 25.0% | — | ||
| Q2 25 | 24.1% | — | ||
| Q1 25 | 23.1% | — | ||
| Q4 24 | 27.6% | — | ||
| Q3 24 | 26.3% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | 24.1% | — |
营业利润率REYNTFII
| Q4 25 | 14.8% | — | ||
| Q3 25 | 11.0% | 8.4% | ||
| Q2 25 | 10.2% | 8.4% | ||
| Q1 25 | 5.1% | 5.8% | ||
| Q4 24 | 15.5% | — | ||
| Q3 24 | 12.4% | 9.5% | ||
| Q2 24 | 12.4% | 9.2% | ||
| Q1 24 | 7.8% | 8.1% |
净利率REYNTFII
| Q4 25 | 11.4% | — | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 7.8% | 4.8% | ||
| Q1 25 | 3.8% | 2.9% | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 9.5% | — | ||
| Q2 24 | 10.4% | 5.2% | ||
| Q1 24 | 5.9% | 5.0% |
每股收益（稀释后）REYNTFII
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.38 | — | ||
| Q2 25 | $0.35 | — | ||
| Q1 25 | $0.15 | — | ||
| Q4 24 | $0.57 | — | ||
| Q3 24 | $0.41 | — | ||
| Q2 24 | $0.46 | — | ||
| Q1 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $147.0M | — |
| 总债务越低越好 | $1.6B | — |
| 股东权益账面价值 | $2.3B | — |
| 总资产 | $4.9B | — |
| 负债/权益比越低杠杆越低 | 0.70× | — |
8季度趋势，按日历期对齐
现金及短期投资REYNTFII
| Q4 25 | $147.0M | — | ||
| Q3 25 | $53.0M | — | ||
| Q2 25 | $57.0M | — | ||
| Q1 25 | $58.0M | — | ||
| Q4 24 | $137.0M | — | ||
| Q3 24 | $96.0M | — | ||
| Q2 24 | $101.0M | — | ||
| Q1 24 | $135.0M | — |
总债务REYNTFII
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.8B | — |
股东权益REYNTFII
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.0B | — | ||
| Q1 24 | $2.0B | — |
总资产REYNTFII
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $4.9B | — | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.9B | — |
负债/权益比REYNTFII
| Q4 25 | 0.70× | — | ||
| Q3 25 | 0.75× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | 0.79× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 0.92× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $237.0M | — |
| 自由现金流经营现金流 - 资本支出 | $200.0M | — |
| 自由现金流率自由现金流/营收 | 19.3% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | 2.01× | — |
| 过去12个月自由现金流最近4个季度 | $316.0M | — |
8季度趋势，按日历期对齐
经营现金流REYNTFII
| Q4 25 | $237.0M | — | ||
| Q3 25 | $93.0M | — | ||
| Q2 25 | $91.0M | — | ||
| Q1 25 | $56.0M | — | ||
| Q4 24 | $182.0M | — | ||
| Q3 24 | $124.0M | — | ||
| Q2 24 | $84.0M | — | ||
| Q1 24 | $99.0M | — |
自由现金流REYNTFII
| Q4 25 | $200.0M | — | ||
| Q3 25 | $48.0M | — | ||
| Q2 25 | $51.0M | — | ||
| Q1 25 | $17.0M | — | ||
| Q4 24 | $141.0M | — | ||
| Q3 24 | $93.0M | — | ||
| Q2 24 | $65.0M | — | ||
| Q1 24 | $70.0M | — |
自由现金流率REYNTFII
| Q4 25 | 19.3% | — | ||
| Q3 25 | 5.2% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 13.8% | — | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 8.4% | — |
资本支出强度REYNTFII
| Q4 25 | 3.6% | — | ||
| Q3 25 | 4.8% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 3.5% | — |
现金转化率REYNTFII
| Q4 25 | 2.01× | — | ||
| Q3 25 | 1.18× | — | ||
| Q2 25 | 1.25× | — | ||
| Q1 25 | 1.81× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.44× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 2.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
TFII
暂无分部数据
