vs
REGIS CORP（RGS）与Viridian Therapeutics, Inc.\DE（VRDN）财务数据对比。点击上方公司名可切换其他公司
Viridian Therapeutics, Inc.\DE的季度营收约是REGIS CORP的1.2倍（$70.6M vs $57.1M），REGIS CORP净利率更高（0.8% vs -49.0%，领先49.8%），Viridian Therapeutics, Inc.\DE同比增速更快（81958.1% vs 22.3%），REGIS CORP自由现金流更多（$891.0K vs $-84.7M）
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
Viridian Therapeutics是一家临床阶段生物技术企业，专注于为罕见重症自身免疫及炎症性疾病患者开发新型疾病修饰疗法，核心管线候选产品针对甲状腺眼病，主要业务及市场覆盖北美与欧洲地区。
RGS vs VRDN — 直观对比
营收规模更大
VRDN
是对方的1.2倍
$57.1M
营收增速更快
VRDN
高出81935.9%
22.3%
净利率更高
RGS
高出49.8%
-49.0%
自由现金流更多
RGS
多$85.6M
$-84.7M
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $57.1M | $70.6M |
| 净利润 | $456.0K | $-34.6M |
| 毛利率 | — | — |
| 营业利润率 | 10.8% | -56.7% |
| 净利率 | 0.8% | -49.0% |
| 营收同比 | 22.3% | 81958.1% |
| 净利润同比 | -94.0% | 54.9% |
| 每股收益（稀释后） | $0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RGSVRDN
| Q4 25 | $57.1M | — | ||
| Q3 25 | $59.0M | $70.6M | ||
| Q2 25 | $60.4M | — | ||
| Q1 25 | $57.0M | — | ||
| Q4 24 | $46.7M | — | ||
| Q3 24 | $46.1M | — | ||
| Q2 24 | $49.4M | — | ||
| Q1 24 | $49.2M | — |
净利润RGSVRDN
| Q4 25 | $456.0K | — | ||
| Q3 25 | $1.4M | $-34.6M | ||
| Q2 25 | $116.5M | — | ||
| Q1 25 | $250.0K | — | ||
| Q4 24 | $7.6M | — | ||
| Q3 24 | $-853.0K | — | ||
| Q2 24 | $91.2M | — | ||
| Q1 24 | $-2.3M | — |
营业利润率RGSVRDN
| Q4 25 | 10.8% | — | ||
| Q3 25 | 10.0% | -56.7% | ||
| Q2 25 | 12.1% | — | ||
| Q1 25 | 8.8% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 4.6% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.3% | — |
净利率RGSVRDN
| Q4 25 | 0.8% | — | ||
| Q3 25 | 2.3% | -49.0% | ||
| Q2 25 | 192.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | -1.9% | — | ||
| Q2 24 | 184.7% | — | ||
| Q1 24 | -4.7% | — |
每股收益（稀释后）RGSVRDN
| Q4 25 | $0.16 | — | ||
| Q3 25 | $0.49 | — | ||
| Q2 25 | $43.67 | — | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $2.71 | — | ||
| Q3 24 | $-0.36 | — | ||
| Q2 24 | $38.40 | — | ||
| Q1 24 | $-1.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.4M | $490.9M |
| 总债务越低越好 | $113.3M | — |
| 股东权益账面价值 | $188.7M | $503.0M |
| 总资产 | $588.3M | $577.1M |
| 负债/权益比越低杠杆越低 | 0.60× | — |
8季度趋势，按日历期对齐
现金及短期投资RGSVRDN
| Q4 25 | $18.4M | — | ||
| Q3 25 | $16.6M | $490.9M | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $13.3M | — | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $10.1M | — | ||
| Q1 24 | $5.9M | — |
总债务RGSVRDN
| Q4 25 | $113.3M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $111.5M | — | ||
| Q3 24 | $95.2M | — | ||
| Q2 24 | $99.5M | — | ||
| Q1 24 | $179.7M | — |
股东权益RGSVRDN
| Q4 25 | $188.7M | — | ||
| Q3 25 | $187.6M | $503.0M | ||
| Q2 25 | $185.6M | — | ||
| Q1 25 | $68.6M | — | ||
| Q4 24 | $66.7M | — | ||
| Q3 24 | $56.4M | — | ||
| Q2 24 | $56.8M | — | ||
| Q1 24 | $-35.8M | — |
总资产RGSVRDN
| Q4 25 | $588.3M | — | ||
| Q3 25 | $592.1M | $577.1M | ||
| Q2 25 | $599.0M | — | ||
| Q1 25 | $511.2M | — | ||
| Q4 24 | $530.1M | — | ||
| Q3 24 | $508.9M | — | ||
| Q2 24 | $530.5M | — | ||
| Q1 24 | $543.7M | — |
负债/权益比RGSVRDN
| Q4 25 | 0.60× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 1.67× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 1.75× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-84.6M |
| 自由现金流经营现金流 - 资本支出 | $891.0K | $-84.7M |
| 自由现金流率自由现金流/营收 | 1.6% | -120.1% |
| 资本支出强度资本支出/营收 | 1.4% | 0.2% |
| 现金转化率经营现金流/净利润 | 3.65× | — |
| 过去12个月自由现金流最近4个季度 | $14.9M | — |
8季度趋势，按日历期对齐
经营现金流RGSVRDN
| Q4 25 | $1.7M | — | ||
| Q3 25 | $2.3M | $-84.6M | ||
| Q2 25 | $6.8M | — | ||
| Q1 25 | $6.2M | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $-277.0K | — |
自由现金流RGSVRDN
| Q4 25 | $891.0K | — | ||
| Q3 25 | $1.9M | $-84.7M | ||
| Q2 25 | $6.2M | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $-1.4M | — | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $-326.0K | — |
自由现金流率RGSVRDN
| Q4 25 | 1.6% | — | ||
| Q3 25 | 3.2% | -120.1% | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | -3.0% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | -0.7% | — |
资本支出强度RGSVRDN
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | 0.2% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率RGSVRDN
| Q4 25 | 3.65× | — | ||
| Q3 25 | 1.68× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 24.80× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.06× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
VRDN
暂无分部数据
