vs
罗致恒富(RHI)与Rithm Capital Corp.(RITM)财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Rithm Capital Corp.的1.6倍($1.3B vs $828.2M),罗致恒富同比增速更快(-5.8% vs -40.0%),过去两年罗致恒富的营收复合增速更高(-6.1% vs -17.9%)
罗致恒富是1948年成立的国际人力资源咨询机构,总部位于加利福尼亚州门洛帕克和圣拉蒙,是全球规模领先的会计与金融领域人才派遣服务商之一,在全球范围内设有超过345个办公点。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构,核心业务聚焦房地产投资与另类资产投资,依托专业的投研团队和成熟的市场运营经验,为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
RHI vs RITM — 直观对比
营收规模更大
RHI
是对方的1.6倍
$828.2M
营收增速更快
RHI
高出34.2%
-40.0%
两年增速更快
RHI
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $828.2M |
| 净利润 | — | $109.5M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 1.7% | — |
| 净利率 | — | 13.2% |
| 营收同比 | -5.8% | -40.0% |
| 净利润同比 | — | 20.9% |
| 每股收益(稀释后) | $0.32 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RHI
RITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.4B | $768.4M | ||
| Q4 24 | $1.4B | $2.1B | ||
| Q3 24 | $1.5B | $619.5M | ||
| Q2 24 | $1.5B | $1.2B |
净利润
RHI
RITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | — | $85.0M | ||
| Q3 25 | $42.9M | $221.5M | ||
| Q2 25 | $41.0M | $311.7M | ||
| Q1 25 | $17.4M | $78.8M | ||
| Q4 24 | — | $290.2M | ||
| Q3 24 | $65.5M | $121.7M | ||
| Q2 24 | $68.2M | $235.6M |
毛利率
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | 37.6% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 36.9% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 39.0% | — | ||
| Q2 24 | 39.2% | — |
营业利润率
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | 1.7% | 13.8% | ||
| Q3 25 | 1.0% | 21.4% | ||
| Q2 25 | 0.1% | 25.2% | ||
| Q1 25 | 2.9% | 7.4% | ||
| Q4 24 | 4.7% | 23.8% | ||
| Q3 24 | 4.1% | 7.3% | ||
| Q2 24 | 5.1% | 23.6% |
净利率
RHI
RITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 3.2% | 20.0% | ||
| Q2 25 | 3.0% | 25.6% | ||
| Q1 25 | 1.3% | 10.3% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | 4.5% | 19.7% | ||
| Q2 24 | 4.6% | 19.2% |
每股收益(稀释后)
RHI
RITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.32 | $0.09 | ||
| Q3 25 | $0.43 | $0.35 | ||
| Q2 25 | $0.41 | $0.53 | ||
| Q1 25 | $0.17 | $0.07 | ||
| Q4 24 | $0.53 | $0.50 | ||
| Q3 24 | $0.64 | $0.20 | ||
| Q2 24 | $0.66 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $464.4M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $9.1B |
| 总资产 | $2.9B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | $464.4M | $1.8B | ||
| Q3 25 | $365.3M | $1.6B | ||
| Q2 25 | $380.5M | $1.6B | ||
| Q1 25 | $342.5M | $1.5B | ||
| Q4 24 | $537.6M | $1.5B | ||
| Q3 24 | $570.5M | $1.6B | ||
| Q2 24 | $547.4M | $1.2B |
总债务
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益
RHI
RITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.3B | $8.4B | ||
| Q3 25 | $1.3B | $8.5B | ||
| Q2 25 | $1.3B | $7.9B | ||
| Q1 25 | $1.3B | $7.8B | ||
| Q4 24 | $1.4B | $7.8B | ||
| Q3 24 | $1.5B | $7.7B | ||
| Q2 24 | $1.5B | $7.3B |
总资产
RHI
RITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $2.9B | $53.1B | ||
| Q3 25 | $2.8B | $47.2B | ||
| Q2 25 | $2.8B | $44.3B | ||
| Q1 25 | $2.7B | $45.3B | ||
| Q4 24 | $2.9B | $46.0B | ||
| Q3 24 | $3.0B | $42.3B | ||
| Q2 24 | $2.9B | $42.0B |
负债/权益比
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $182.5M | — |
| 自由现金流经营现金流 - 资本支出 | $170.8M | — |
| 自由现金流率自由现金流/营收 | 13.1% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $266.8M | — |
8季度趋势,按日历期对齐
经营现金流
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | $182.5M | $-114.6M | ||
| Q3 25 | $77.4M | $-2.0B | ||
| Q2 25 | $119.4M | $-557.1M | ||
| Q1 25 | $-59.3M | $1.4B | ||
| Q4 24 | $154.8M | $-1.8B | ||
| Q3 24 | $129.6M | $768.1M | ||
| Q2 24 | $142.0M | $-55.7M |
自由现金流
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | $170.8M | — | ||
| Q3 25 | $63.6M | — | ||
| Q2 25 | $104.2M | — | ||
| Q1 25 | $-71.7M | — | ||
| Q4 24 | $140.5M | — | ||
| Q3 24 | $111.8M | — | ||
| Q2 24 | $129.6M | — |
自由现金流率
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | 13.1% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 10.2% | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 8.8% | — |
资本支出强度
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 1.2% | — | ||
| Q2 24 | 0.8% | — |
现金转化率
RHI
RITM
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | 1.80× | -9.22× | ||
| Q2 25 | 2.91× | -1.79× | ||
| Q1 25 | -3.42× | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | 1.98× | 6.31× | ||
| Q2 24 | 2.08× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |