vs
BRC Group Holdings, Inc.（RILY）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
BRC Group Holdings, Inc.的季度营收约是null的1.6倍（$188.3M vs $117.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -7.3%，领先55.2%），null同比增速更快（5.3% vs -21.9%），过去两年null的营收复合增速更高（-14.4% vs -15.4%）
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
RILY vs SWIM — 直观对比
营收规模更大
RILY
是对方的1.6倍
$117.3M
营收增速更快
SWIM
高出27.2%
-21.9%
净利率更高
RILY
高出55.2%
-7.3%
两年增速更快
SWIM
近两年复合增速
-15.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $188.3M | $117.3M |
| 净利润 | $90.3M | $-8.5M |
| 毛利率 | 79.5% | 31.7% |
| 营业利润率 | 32.3% | — |
| 净利率 | 47.9% | -7.3% |
| 营收同比 | -21.9% | 5.3% |
| 净利润同比 | 1710.8% | -43.1% |
| 每股收益（稀释后） | $2.78 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RILYSWIM
| Q1 26 | — | $117.3M | ||
| Q4 25 | $188.3M | $100.0M | ||
| Q3 25 | $215.3M | $161.9M | ||
| Q2 25 | $188.2M | $172.6M | ||
| Q1 25 | $197.2M | $111.4M | ||
| Q4 24 | $241.0M | $87.3M | ||
| Q3 24 | $225.5M | $150.5M | ||
| Q2 24 | $256.0M | $160.1M |
净利润RILYSWIM
| Q1 26 | — | $-8.5M | ||
| Q4 25 | $90.3M | $-7.0M | ||
| Q3 25 | $91.1M | $8.1M | ||
| Q2 25 | $139.5M | $16.0M | ||
| Q1 25 | $-10.0M | $-6.0M | ||
| Q4 24 | $-5.6M | $-29.2M | ||
| Q3 24 | $-284.4M | $5.9M | ||
| Q2 24 | $-433.6M | $13.3M |
毛利率RILYSWIM
| Q1 26 | — | 31.7% | ||
| Q4 25 | 79.5% | 28.0% | ||
| Q3 25 | 83.7% | 35.4% | ||
| Q2 25 | 81.3% | 37.1% | ||
| Q1 25 | 81.4% | 29.5% | ||
| Q4 24 | 79.8% | 24.6% | ||
| Q3 24 | 82.1% | 32.4% | ||
| Q2 24 | 84.5% | 33.1% |
营业利润率RILYSWIM
| Q1 26 | — | — | ||
| Q4 25 | 32.3% | -10.7% | ||
| Q3 25 | 30.4% | 13.3% | ||
| Q2 25 | 5.7% | 14.3% | ||
| Q1 25 | -31.2% | -4.4% | ||
| Q4 24 | -69.2% | -14.9% | ||
| Q3 24 | -36.4% | 8.9% | ||
| Q2 24 | -90.8% | 12.5% |
净利率RILYSWIM
| Q1 26 | — | -7.3% | ||
| Q4 25 | 47.9% | -7.0% | ||
| Q3 25 | 42.3% | 5.0% | ||
| Q2 25 | 74.1% | 9.3% | ||
| Q1 25 | -5.1% | -5.4% | ||
| Q4 24 | -2.3% | -33.4% | ||
| Q3 24 | -126.1% | 3.9% | ||
| Q2 24 | -169.4% | 8.3% |
每股收益（稀释后）RILYSWIM
| Q1 26 | — | $-0.07 | ||
| Q4 25 | $2.78 | $-0.06 | ||
| Q3 25 | $2.91 | $0.07 | ||
| Q2 25 | $4.50 | $0.13 | ||
| Q1 25 | $-0.39 | $-0.05 | ||
| Q4 24 | $-0.01 | $-0.24 | ||
| Q3 24 | $-9.39 | $0.05 | ||
| Q2 24 | $-14.35 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $226.6M | — |
| 总债务越低越好 | $1.4B | $3.3M |
| 股东权益账面价值 | $-171.5M | $396.7M |
| 总资产 | $1.7B | $856.4M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资RILYSWIM
| Q1 26 | — | — | ||
| Q4 25 | $226.6M | — | ||
| Q3 25 | $184.2M | — | ||
| Q2 25 | $267.4M | — | ||
| Q1 25 | $138.3M | — | ||
| Q4 24 | $146.9M | — | ||
| Q3 24 | $159.2M | — | ||
| Q2 24 | $236.9M | — |
总债务RILYSWIM
| Q1 26 | — | $3.3M | ||
| Q4 25 | $1.4B | $279.8M | ||
| Q3 25 | $1.3B | $281.1M | ||
| Q2 25 | $1.3B | $281.5M | ||
| Q1 25 | $1.4B | $306.9M | ||
| Q4 24 | $1.5B | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益RILYSWIM
| Q1 26 | — | $396.7M | ||
| Q4 25 | $-171.5M | $405.9M | ||
| Q3 25 | $-260.5M | $408.4M | ||
| Q2 25 | $-351.7M | $398.4M | ||
| Q1 25 | $-496.8M | $381.1M | ||
| Q4 24 | $-488.2M | $387.2M | ||
| Q3 24 | $-497.6M | $416.6M | ||
| Q2 24 | $-218.3M | $408.1M |
总资产RILYSWIM
| Q1 26 | — | $856.4M | ||
| Q4 25 | $1.7B | $823.2M | ||
| Q3 25 | $1.7B | $844.4M | ||
| Q2 25 | $1.5B | $822.1M | ||
| Q1 25 | $1.5B | $824.6M | ||
| Q4 24 | $1.8B | $794.2M | ||
| Q3 24 | $2.2B | $853.4M | ||
| Q2 24 | $3.2B | $830.0M |
负债/权益比RILYSWIM
| Q1 26 | — | 0.01× | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $26.2M | $-47.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.29× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流RILYSWIM
| Q1 26 | — | $-47.7M | ||
| Q4 25 | $26.2M | $23.3M | ||
| Q3 25 | $-60.6M | $51.0M | ||
| Q2 25 | $-25.6M | $36.0M | ||
| Q1 25 | $184.0K | $-46.9M | ||
| Q4 24 | $-2.7M | $6.2M | ||
| Q3 24 | $19.5M | $37.2M | ||
| Q2 24 | $111.5M | $52.4M |
自由现金流RILYSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $14.1M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $29.1M | ||
| Q1 25 | — | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | — | $33.2M | ||
| Q2 24 | — | $47.9M |
自由现金流率RILYSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 14.1% | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 29.9% |
资本支出强度RILYSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.8% |
现金转化率RILYSWIM
| Q1 26 | — | — | ||
| Q4 25 | 0.29× | — | ||
| Q3 25 | -0.66× | 6.29× | ||
| Q2 25 | -0.18× | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | — | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
SWIM
暂无分部数据
