vs

Riot Platforms, Inc.(RIOT)与null(SWIM)财务数据对比。点击上方公司名可切换其他公司

Riot Platforms, Inc.的季度营收约是null的1.5倍($152.8M vs $100.0M),null净利率更高(-7.0% vs -452.0%,领先445.0%),null同比增速更快(14.5% vs 7.2%),null自由现金流更多($14.1M vs $-774.3M),过去两年Riot Platforms, Inc.的营收复合增速更高(38.8% vs -4.9%)

Riot Platforms是美国领先的比特币挖矿企业,在北美地区运营多座大规模高能效的加密货币矿场,同时布局区块链相关基础设施业务,长期持有比特币作为核心储备资产,专注于数字资产生态相关业务的长期发展。

该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。

RIOT vs SWIM — 直观对比

营收规模更大
RIOT
RIOT
是对方的1.5倍
RIOT
$152.8M
$100.0M
SWIM
营收增速更快
SWIM
SWIM
高出7.3%
SWIM
14.5%
7.2%
RIOT
净利率更高
SWIM
SWIM
高出445.0%
SWIM
-7.0%
-452.0%
RIOT
自由现金流更多
SWIM
SWIM
多$788.4M
SWIM
$14.1M
$-774.3M
RIOT
两年增速更快
RIOT
RIOT
近两年复合增速
RIOT
38.8%
-4.9%
SWIM

损益表 — Q4 FY2025 vs Q4 FY2025

指标
RIOT
RIOT
SWIM
SWIM
营收
$152.8M
$100.0M
净利润
$-690.7M
$-7.0M
毛利率
28.0%
营业利润率
-447.9%
-10.7%
净利率
-452.0%
-7.0%
营收同比
7.2%
14.5%
净利润同比
-606.3%
76.0%
每股收益(稀释后)
$-1.89
$-0.06

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
RIOT
RIOT
SWIM
SWIM
Q4 25
$152.8M
$100.0M
Q3 25
$180.2M
$161.9M
Q2 25
$153.0M
$172.6M
Q1 25
$161.4M
$111.4M
Q4 24
$142.6M
$87.3M
Q3 24
$84.8M
$150.5M
Q2 24
$70.0M
$160.1M
Q1 24
$79.3M
$110.6M
净利润
RIOT
RIOT
SWIM
SWIM
Q4 25
$-690.7M
$-7.0M
Q3 25
$104.5M
$8.1M
Q2 25
$219.5M
$16.0M
Q1 25
$-296.4M
$-6.0M
Q4 24
$136.4M
$-29.2M
Q3 24
$-154.4M
$5.9M
Q2 24
$-84.4M
$13.3M
Q1 24
$211.8M
$-7.9M
毛利率
RIOT
RIOT
SWIM
SWIM
Q4 25
28.0%
Q3 25
35.4%
Q2 25
37.1%
Q1 25
29.5%
Q4 24
24.6%
Q3 24
32.4%
Q2 24
33.1%
Q1 24
27.7%
营业利润率
RIOT
RIOT
SWIM
SWIM
Q4 25
-447.9%
-10.7%
Q3 25
44.4%
13.3%
Q2 25
14.3%
Q1 25
-144.9%
-4.4%
Q4 24
-14.9%
Q3 24
-143.3%
8.9%
Q2 24
-167.2%
12.5%
Q1 24
-1.9%
净利率
RIOT
RIOT
SWIM
SWIM
Q4 25
-452.0%
-7.0%
Q3 25
58.0%
5.0%
Q2 25
143.4%
9.3%
Q1 25
-183.6%
-5.4%
Q4 24
95.7%
-33.4%
Q3 24
-182.1%
3.9%
Q2 24
-120.6%
8.3%
Q1 24
267.1%
-7.1%
每股收益(稀释后)
RIOT
RIOT
SWIM
SWIM
Q4 25
$-1.89
$-0.06
Q3 25
$0.26
$0.07
Q2 25
$0.58
$0.13
Q1 25
$-0.90
$-0.05
Q4 24
$0.39
$-0.24
Q3 24
$-0.54
$0.05
Q2 24
$-0.32
$0.11
Q1 24
$0.51
$-0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
RIOT
RIOT
SWIM
SWIM
现金及短期投资手头流动性
$233.5M
总债务越低越好
$840.8M
$279.8M
股东权益账面价值
$2.9B
$405.9M
总资产
$3.9B
$823.2M
负债/权益比越低杠杆越低
0.29×
0.69×

8季度趋势,按日历期对齐

现金及短期投资
RIOT
RIOT
SWIM
SWIM
Q4 25
$233.5M
Q3 25
$330.7M
Q2 25
$255.4M
Q1 25
$163.7M
Q4 24
$277.9M
Q3 24
$355.7M
Q2 24
$481.2M
Q1 24
$688.5M
总债务
RIOT
RIOT
SWIM
SWIM
Q4 25
$840.8M
$279.8M
Q3 25
$5.3M
$281.1M
Q2 25
$5.3M
$281.5M
Q1 25
$5.3M
$306.9M
Q4 24
$584.6M
$281.5M
Q3 24
$5.7M
$282.8M
Q2 24
$282.4M
Q1 24
$282.8M
股东权益
RIOT
RIOT
SWIM
SWIM
Q4 25
$2.9B
$405.9M
Q3 25
$3.5B
$408.4M
Q2 25
$3.3B
$398.4M
Q1 25
$2.9B
$381.1M
Q4 24
$3.1B
$387.2M
Q3 24
$2.7B
$416.6M
Q2 24
$2.6B
$408.1M
Q1 24
$2.5B
$391.8M
总资产
RIOT
RIOT
SWIM
SWIM
Q4 25
$3.9B
$823.2M
Q3 25
$4.5B
$844.4M
Q2 25
$4.3B
$822.1M
Q1 25
$3.7B
$824.6M
Q4 24
$3.9B
$794.2M
Q3 24
$2.9B
$853.4M
Q2 24
$2.7B
$830.0M
Q1 24
$2.6B
$808.6M
负债/权益比
RIOT
RIOT
SWIM
SWIM
Q4 25
0.29×
0.69×
Q3 25
0.00×
0.69×
Q2 25
0.00×
0.71×
Q1 25
0.00×
0.81×
Q4 24
0.19×
0.73×
Q3 24
0.00×
0.68×
Q2 24
0.69×
Q1 24
0.72×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
RIOT
RIOT
SWIM
SWIM
经营现金流最新季度
$-572.9M
$23.3M
自由现金流经营现金流 - 资本支出
$-774.3M
$14.1M
自由现金流率自由现金流/营收
-506.6%
14.1%
资本支出强度资本支出/营收
131.8%
9.2%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$-1.4B
$38.0M

8季度趋势,按日历期对齐

经营现金流
RIOT
RIOT
SWIM
SWIM
Q4 25
$-572.9M
$23.3M
Q3 25
$-114.0M
$51.0M
Q2 25
$-231.3M
$36.0M
Q1 25
$-122.1M
$-46.9M
Q4 24
$-255.1M
$6.2M
Q3 24
$-56.3M
$37.2M
Q2 24
$-42.5M
$52.4M
Q1 24
$-57.9M
$-34.5M
自由现金流
RIOT
RIOT
SWIM
SWIM
Q4 25
$-774.3M
$14.1M
Q3 25
$-139.7M
$45.2M
Q2 25
$-291.7M
$29.1M
Q1 25
$-154.9M
$-50.3M
Q4 24
$-495.4M
$-98.0K
Q3 24
$-127.6M
$33.2M
Q2 24
$-96.1M
$47.9M
Q1 24
$-115.2M
$-39.9M
自由现金流率
RIOT
RIOT
SWIM
SWIM
Q4 25
-506.6%
14.1%
Q3 25
-77.5%
27.9%
Q2 25
-190.7%
16.8%
Q1 25
-96.0%
-45.2%
Q4 24
-347.5%
-0.1%
Q3 24
-150.5%
22.1%
Q2 24
-137.2%
29.9%
Q1 24
-145.2%
-36.0%
资本支出强度
RIOT
RIOT
SWIM
SWIM
Q4 25
131.8%
9.2%
Q3 25
14.3%
3.6%
Q2 25
39.5%
4.0%
Q1 25
20.4%
3.1%
Q4 24
168.6%
7.2%
Q3 24
84.1%
2.7%
Q2 24
76.5%
2.8%
Q1 24
72.3%
4.8%
现金转化率
RIOT
RIOT
SWIM
SWIM
Q4 25
Q3 25
-1.09×
6.29×
Q2 25
-1.05×
2.25×
Q1 25
Q4 24
-1.87×
Q3 24
6.32×
Q2 24
3.95×
Q1 24
-0.27×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

RIOT
RIOT

Bitcoin Mining Segment$131.7M86%
Engineering Segment$21.1M14%

SWIM
SWIM

In Ground Swimming Pools$50.2M50%
Covers$37.0M37%
Liners$12.7M13%

相关对比