vs
礼来（RNA）与Soluna Holdings, Inc（SLNH）财务数据对比。点击上方公司名可切换其他公司
礼来的季度营收约是Soluna Holdings, Inc的1.5倍（$12.5M vs $8.4M），Soluna Holdings, Inc净利率更高（-284.7% vs -1398.3%，领先1113.7%），礼来同比增速更快（434.0% vs 11.8%），Soluna Holdings, Inc自由现金流更多（$-6.8M vs $-156.9M），过去两年礼来的营收复合增速更高（138.5% vs -8.8%）
礼来是总部位于美国印第安纳州印第安纳波利斯的跨国制药企业，在18个国家设有办事处，产品销往全球约125个国家。公司由美国内战时期联邦军退伍军人、药剂师伊莱·礼来于1876年创立，品牌名即取自创始人姓名。
RNA vs SLNH — 直观对比
营收规模更大
RNA
是对方的1.5倍
$8.4M
营收增速更快
RNA
高出422.2%
11.8%
净利率更高
SLNH
高出1113.7%
-1398.3%
自由现金流更多
SLNH
多$150.0M
$-156.9M
两年增速更快
RNA
近两年复合增速
-8.8%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $12.5M | $8.4M |
| 净利润 | $-174.4M | $-24.0M |
| 毛利率 | — | 9.5% |
| 营业利润率 | -1513.5% | -92.5% |
| 净利率 | -1398.3% | -284.7% |
| 营收同比 | 434.0% | 11.8% |
| 净利润同比 | -117.0% | -233.2% |
| 每股收益（稀释后） | $-1.27 | $-1.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RNASLNH
| Q3 25 | $12.5M | $8.4M | ||
| Q2 25 | $3.8M | $6.2M | ||
| Q1 25 | $1.6M | $5.9M | ||
| Q4 24 | $3.0M | $8.3M | ||
| Q3 24 | $2.3M | $7.5M | ||
| Q2 24 | $2.0M | $9.7M | ||
| Q1 24 | $3.5M | $12.5M | ||
| Q4 23 | $2.2M | $10.1M |
净利润RNASLNH
| Q3 25 | $-174.4M | $-24.0M | ||
| Q2 25 | $-157.3M | $-7.4M | ||
| Q1 25 | $-115.8M | $-7.6M | ||
| Q4 24 | $-102.3M | $-40.0M | ||
| Q3 24 | $-80.4M | $-7.2M | ||
| Q2 24 | $-70.8M | $-10.9M | ||
| Q1 24 | $-68.9M | $-5.3M | ||
| Q4 23 | $-60.4M | $-6.7M |
毛利率RNASLNH
| Q3 25 | — | 9.5% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 5.7% | ||
| Q4 24 | — | -360.8% | ||
| Q3 24 | — | -39.1% | ||
| Q2 24 | — | 34.6% | ||
| Q1 24 | — | 45.4% | ||
| Q4 23 | — | 42.4% |
营业利润率RNASLNH
| Q3 25 | -1513.5% | -92.5% | ||
| Q2 25 | -4448.7% | -107.6% | ||
| Q1 25 | -8360.9% | -120.9% | ||
| Q4 24 | -4069.6% | -426.0% | ||
| Q3 24 | -4200.9% | -119.8% | ||
| Q2 24 | -4040.4% | -38.0% | ||
| Q1 24 | -2178.6% | 3.2% | ||
| Q4 23 | -3043.5% | -23.9% |
净利率RNASLNH
| Q3 25 | -1398.3% | -284.7% | ||
| Q2 25 | -4089.3% | -119.9% | ||
| Q1 25 | -7360.0% | -127.3% | ||
| Q4 24 | -3439.5% | -483.8% | ||
| Q3 24 | -3441.7% | -95.5% | ||
| Q2 24 | -3461.8% | -112.4% | ||
| Q1 24 | -1943.4% | -41.9% | ||
| Q4 23 | -2756.2% | -66.2% |
每股收益（稀释后）RNASLNH
| Q3 25 | $-1.27 | $-1.14 | ||
| Q2 25 | $-1.21 | $-0.93 | ||
| Q1 25 | $-0.90 | $-1.21 | ||
| Q4 24 | $-0.80 | $-7.14 | ||
| Q3 24 | $-0.65 | $-1.56 | ||
| Q2 24 | $-0.65 | $-3.62 | ||
| Q1 24 | $-0.79 | $-2.62 | ||
| Q4 23 | $-0.80 | $-1.99 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $350.2M | — |
| 总债务越低越好 | — | $13.3M |
| 股东权益账面价值 | $1.9B | $14.5M |
| 总资产 | $2.1B | $152.0M |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资RNASLNH
| Q3 25 | $350.2M | — | ||
| Q2 25 | $243.9M | — | ||
| Q1 25 | $254.2M | — | ||
| Q4 24 | $219.9M | — | ||
| Q3 24 | $370.2M | — | ||
| Q2 24 | $575.8M | — | ||
| Q1 24 | $471.4M | — | ||
| Q4 23 | $185.1M | — |
总债务RNASLNH
| Q3 25 | — | $13.3M | ||
| Q2 25 | — | $10.0M | ||
| Q1 25 | — | $10.2M | ||
| Q4 24 | — | $7.1M | ||
| Q3 24 | — | $8.1M | ||
| Q2 24 | — | $9.0M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益RNASLNH
| Q3 25 | $1.9B | $14.5M | ||
| Q2 25 | $1.2B | $-19.5M | ||
| Q1 25 | $1.3B | $-16.1M | ||
| Q4 24 | $1.4B | $-12.5M | ||
| Q3 24 | $1.5B | $20.9M | ||
| Q2 24 | $1.2B | $24.4M | ||
| Q1 24 | $830.9M | $21.5M | ||
| Q4 23 | $500.8M | $26.5M |
总资产RNASLNH
| Q3 25 | $2.1B | $152.0M | ||
| Q2 25 | $1.4B | $92.0M | ||
| Q1 25 | $1.5B | $90.0M | ||
| Q4 24 | $1.6B | $88.0M | ||
| Q3 24 | $1.6B | $97.3M | ||
| Q2 24 | $1.3B | $98.7M | ||
| Q1 24 | $951.5M | $90.6M | ||
| Q4 23 | $628.6M | $91.3M |
负债/权益比RNASLNH
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-156.2M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $-156.9M | $-6.8M |
| 自由现金流率自由现金流/营收 | -1257.6% | -81.4% |
| 资本支出强度资本支出/营收 | 5.7% | 55.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-592.3M | $-34.4M |
8季度趋势，按日历期对齐
经营现金流RNASLNH
| Q3 25 | $-156.2M | $-2.2M | ||
| Q2 25 | $-199.7M | $-1.1M | ||
| Q1 25 | $-124.8M | $-177.0K | ||
| Q4 24 | $-99.9M | $-5.1M | ||
| Q3 24 | $-65.6M | $61.0K | ||
| Q2 24 | $-65.0M | $-7.3M | ||
| Q1 24 | $-70.4M | $3.9M | ||
| Q4 23 | $16.5M | $1.4M |
自由现金流RNASLNH
| Q3 25 | $-156.9M | $-6.8M | ||
| Q2 25 | $-203.0M | $-9.7M | ||
| Q1 25 | $-128.6M | $-4.0M | ||
| Q4 24 | $-103.8M | $-13.9M | ||
| Q3 24 | $-67.3M | $-3.4M | ||
| Q2 24 | $-65.5M | $-7.6M | ||
| Q1 24 | $-71.3M | $3.3M | ||
| Q4 23 | $15.6M | $1.2M |
自由现金流率RNASLNH
| Q3 25 | -1257.6% | -81.4% | ||
| Q2 25 | -5277.1% | -156.8% | ||
| Q1 25 | -8174.3% | -67.1% | ||
| Q4 24 | -3491.0% | -168.3% | ||
| Q3 24 | -2881.8% | -44.8% | ||
| Q2 24 | -3204.6% | -78.2% | ||
| Q1 24 | -2012.3% | 26.5% | ||
| Q4 23 | 713.1% | 12.3% |
资本支出强度RNASLNH
| Q3 25 | 5.7% | 55.2% | ||
| Q2 25 | 86.9% | 139.0% | ||
| Q1 25 | 238.6% | 64.2% | ||
| Q4 24 | 131.7% | 107.0% | ||
| Q3 24 | 72.9% | 45.6% | ||
| Q2 24 | 26.0% | 2.5% | ||
| Q1 24 | 25.8% | 4.2% | ||
| Q4 23 | 39.4% | 1.7% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RNA
暂无分部数据
SLNH
| Data Hosting Revenue | $5.3M | 62% |
| Cryptocurrency Mining Revenue | $2.8M | 33% |
| Other | $389.0K | 5% |
