vs
Construction Partners, Inc.(ROAD)与罗塞塔石碑(STEP)财务数据对比。点击上方公司名可切换其他公司
Construction Partners, Inc.的季度营收约是罗塞塔石碑的1.4倍($809.5M vs $586.5M),Construction Partners, Inc.净利率更高(2.1% vs -21.0%,领先23.2%),罗塞塔石碑同比增速更快(73.0% vs 44.1%),Construction Partners, Inc.自由现金流更多($47.1M vs $26.7M),过去两年Construction Partners, Inc.的营收复合增速更高(47.6% vs 28.2%)
亚历山大建筑公司是总部位于美国加利福尼亚州棕榈泉的住宅开发企业,1955年至1965年期间在加州河滨县科切拉谷区域累计建成超过2200套住宅,在当地住宅建设市场拥有出色的项目交付记录。
罗塞塔石碑是美国教育科技软件企业,开发语言学习、读写能力提升及脑训练类软件,旗下语言学习产品知名度极高。2013年公司收购Livemocha、Lexia Learning等品牌拓展教育科技业务矩阵,2021年正式成为IXL Learning的子公司。
ROAD vs STEP — 直观对比
营收规模更大
ROAD
是对方的1.4倍
$586.5M
营收增速更快
STEP
高出28.9%
44.1%
净利率更高
ROAD
高出23.2%
-21.0%
自由现金流更多
ROAD
多$20.4M
$26.7M
两年增速更快
ROAD
近两年复合增速
28.2%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $809.5M | $586.5M |
| 净利润 | $17.2M | $-123.5M |
| 毛利率 | 15.0% | — |
| 营业利润率 | 6.2% | -33.2% |
| 净利率 | 2.1% | -21.0% |
| 营收同比 | 44.1% | 73.0% |
| 净利润同比 | 663.9% | 35.7% |
| 每股收益(稀释后) | $0.31 | $-1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ROAD
STEP
| Q4 25 | $809.5M | $586.5M | ||
| Q3 25 | $899.8M | $454.2M | ||
| Q2 25 | $779.3M | $364.3M | ||
| Q1 25 | $571.6M | $377.7M | ||
| Q4 24 | $561.6M | $339.0M | ||
| Q3 24 | $538.2M | $271.7M | ||
| Q2 24 | $517.8M | $186.4M | ||
| Q1 24 | $371.4M | $356.8M |
净利润
ROAD
STEP
| Q4 25 | $17.2M | $-123.5M | ||
| Q3 25 | $56.6M | $-366.1M | ||
| Q2 25 | $44.0M | $-38.4M | ||
| Q1 25 | $4.2M | $-18.5M | ||
| Q4 24 | $-3.1M | $-192.0M | ||
| Q3 24 | $29.3M | $17.6M | ||
| Q2 24 | $30.9M | $13.3M | ||
| Q1 24 | $-1.1M | $30.8M |
毛利率
ROAD
STEP
| Q4 25 | 15.0% | — | ||
| Q3 25 | 17.7% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 10.4% | — |
营业利润率
ROAD
STEP
| Q4 25 | 6.2% | -33.2% | ||
| Q3 25 | 11.2% | -148.8% | ||
| Q2 25 | 10.6% | -5.6% | ||
| Q1 25 | 4.8% | 2.6% | ||
| Q4 24 | 2.5% | -101.7% | ||
| Q3 24 | 8.5% | 21.3% | ||
| Q2 24 | 8.8% | 29.4% | ||
| Q1 24 | 0.8% | 26.5% |
净利率
ROAD
STEP
| Q4 25 | 2.1% | -21.0% | ||
| Q3 25 | 6.3% | -80.6% | ||
| Q2 25 | 5.7% | -10.5% | ||
| Q1 25 | 0.7% | -4.9% | ||
| Q4 24 | -0.5% | -56.6% | ||
| Q3 24 | 5.4% | 6.5% | ||
| Q2 24 | 6.0% | 7.2% | ||
| Q1 24 | -0.3% | 8.6% |
每股收益(稀释后)
ROAD
STEP
| Q4 25 | $0.31 | $-1.55 | ||
| Q3 25 | $1.03 | $-4.66 | ||
| Q2 25 | $0.79 | $-0.49 | ||
| Q1 25 | $0.08 | $-0.37 | ||
| Q4 24 | $-0.06 | $-2.61 | ||
| Q3 24 | $0.55 | $0.26 | ||
| Q2 24 | $0.59 | $0.20 | ||
| Q1 24 | $-0.02 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $104.1M | — |
| 总债务越低越好 | — | $270.2M |
| 股东权益账面价值 | $969.1M | $-378.8M |
| 总资产 | $3.4B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ROAD
STEP
| Q4 25 | $104.1M | — | ||
| Q3 25 | $156.1M | — | ||
| Q2 25 | $114.3M | — | ||
| Q1 25 | $101.9M | — | ||
| Q4 24 | $132.5M | — | ||
| Q3 24 | $74.7M | — | ||
| Q2 24 | $56.3M | — | ||
| Q1 24 | $48.0M | — |
总债务
ROAD
STEP
| Q4 25 | — | $270.2M | ||
| Q3 25 | $1.6B | $269.9M | ||
| Q2 25 | — | $269.6M | ||
| Q1 25 | — | $269.3M | ||
| Q4 24 | — | $168.9M | ||
| Q3 24 | $515.0M | $172.3M | ||
| Q2 24 | — | $172.1M | ||
| Q1 24 | — | $148.8M |
股东权益
ROAD
STEP
| Q4 25 | $969.1M | $-378.8M | ||
| Q3 25 | $912.0M | $-233.5M | ||
| Q2 25 | $853.3M | $153.9M | ||
| Q1 25 | $807.9M | $179.4M | ||
| Q4 24 | $811.1M | $209.8M | ||
| Q3 24 | $573.7M | $397.5M | ||
| Q2 24 | $552.9M | $366.9M | ||
| Q1 24 | $525.0M | $324.5M |
总资产
ROAD
STEP
| Q4 25 | $3.4B | $5.2B | ||
| Q3 25 | $3.2B | $5.3B | ||
| Q2 25 | $2.9B | $4.8B | ||
| Q1 25 | $2.8B | $4.6B | ||
| Q4 24 | $2.6B | $4.3B | ||
| Q3 24 | $1.5B | $4.0B | ||
| Q2 24 | $1.4B | $3.8B | ||
| Q1 24 | $1.3B | $3.8B |
负债/权益比
ROAD
STEP
| Q4 25 | — | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | 0.90× | 0.43× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $82.6M | $27.2M |
| 自由现金流经营现金流 - 资本支出 | $47.1M | $26.7M |
| 自由现金流率自由现金流/营收 | 5.8% | 4.6% |
| 资本支出强度资本支出/营收 | 4.4% | 0.1% |
| 现金转化率经营现金流/净利润 | 4.80× | — |
| 过去12个月自由现金流最近4个季度 | $186.6M | $18.6M |
8季度趋势,按日历期对齐
经营现金流
ROAD
STEP
| Q4 25 | $82.6M | $27.2M | ||
| Q3 25 | $112.0M | $16.2M | ||
| Q2 25 | $83.0M | $46.3M | ||
| Q1 25 | $55.6M | $-66.5M | ||
| Q4 24 | $40.7M | $27.6M | ||
| Q3 24 | $95.9M | $53.7M | ||
| Q2 24 | $34.6M | $50.2M | ||
| Q1 24 | $18.2M | $7.6M |
自由现金流
ROAD
STEP
| Q4 25 | $47.1M | $26.7M | ||
| Q3 25 | $78.9M | $15.9M | ||
| Q2 25 | $46.4M | $45.2M | ||
| Q1 25 | $14.2M | $-69.2M | ||
| Q4 24 | $13.8M | $27.0M | ||
| Q3 24 | $78.4M | $52.4M | ||
| Q2 24 | $19.7M | $49.6M | ||
| Q1 24 | $-10.6M | $6.7M |
自由现金流率
ROAD
STEP
| Q4 25 | 5.8% | 4.6% | ||
| Q3 25 | 8.8% | 3.5% | ||
| Q2 25 | 5.9% | 12.4% | ||
| Q1 25 | 2.5% | -18.3% | ||
| Q4 24 | 2.5% | 8.0% | ||
| Q3 24 | 14.6% | 19.3% | ||
| Q2 24 | 3.8% | 26.6% | ||
| Q1 24 | -2.8% | 1.9% |
资本支出强度
ROAD
STEP
| Q4 25 | 4.4% | 0.1% | ||
| Q3 25 | 3.7% | 0.1% | ||
| Q2 25 | 4.7% | 0.3% | ||
| Q1 25 | 7.2% | 0.7% | ||
| Q4 24 | 4.8% | 0.2% | ||
| Q3 24 | 3.3% | 0.5% | ||
| Q2 24 | 2.9% | 0.3% | ||
| Q1 24 | 7.7% | 0.3% |
现金转化率
ROAD
STEP
| Q4 25 | 4.80× | — | ||
| Q3 25 | 1.98× | — | ||
| Q2 25 | 1.88× | — | ||
| Q1 25 | 13.20× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.27× | 3.05× | ||
| Q2 24 | 1.12× | 3.76× | ||
| Q1 24 | — | 0.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ROAD
暂无分部数据
STEP
| Other | $210.1M | 36% |
| Management And Advisory Fees Net Focused Commingled Funds | $143.3M | 24% |
| Carried Interest Allocation Focused Commingled Funds | $85.1M | 15% |
| Carried Interest Allocation Separately Managed Accounts | $63.6M | 11% |
| Carried Interest Allocation Realized | $46.7M | 8% |
| Management And Advisory Fees Net Advisory And Other Services | $18.3M | 3% |
| Legacy Carried Interest Allocation Focused Commingled Funds | $10.3M | 2% |
| Income Based Incentive Fees | $6.0M | 1% |
| Management And Advisory Fees Net Fund Reimbursement Revenues | $3.1M | 1% |