vs
Roper Technologies(ROP)与RXO, Inc.(RXO)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是RXO, Inc.的1.4倍($2.1B vs $1.5B),Roper Technologies净利率更高(15.8% vs -3.1%,领先18.9%),Roper Technologies同比增速更快(11.3% vs -11.9%),Roper Technologies自由现金流更多($507.0M vs $-9.0M),过去两年RXO, Inc.的营收复合增速更高(26.8% vs 10.5%)
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
RXO是总部位于美国的头部运输及物流解决方案供应商,核心业务覆盖货运经纪、大件商品最后一公里配送、运输管理服务与全链路供应链优化支持,主要服务北美制造业、零售业及电商领域的客户。
ROP vs RXO — 直观对比
营收规模更大
ROP
是对方的1.4倍
$1.5B
营收增速更快
ROP
高出23.2%
-11.9%
净利率更高
ROP
高出18.9%
-3.1%
自由现金流更多
ROP
多$516.0M
$-9.0M
两年增速更快
RXO
近两年复合增速
10.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $1.5B |
| 净利润 | $331.0M | $-46.0M |
| 毛利率 | 69.4% | — |
| 营业利润率 | 27.2% | -2.9% |
| 净利率 | 15.8% | -3.1% |
| 营收同比 | 11.3% | -11.9% |
| 净利润同比 | 53.7% | -84.0% |
| 每股收益(稀释后) | $4.87 | $-0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ROP
RXO
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | $1.9B | $1.4B | ||
| Q1 25 | $1.9B | $1.4B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $1.8B | $1.0B | ||
| Q2 24 | $1.7B | $930.0M |
净利润
ROP
RXO
| Q1 26 | $331.0M | — | ||
| Q4 25 | $428.4M | $-46.0M | ||
| Q3 25 | $398.5M | $-14.0M | ||
| Q2 25 | $378.3M | $-9.0M | ||
| Q1 25 | $331.1M | $-31.0M | ||
| Q4 24 | $462.3M | $-25.0M | ||
| Q3 24 | $367.9M | $-243.0M | ||
| Q2 24 | $337.1M | $-7.0M |
毛利率
ROP
RXO
| Q1 26 | 69.4% | — | ||
| Q4 25 | 69.5% | — | ||
| Q3 25 | 69.5% | — | ||
| Q2 25 | 69.2% | — | ||
| Q1 25 | 68.7% | — | ||
| Q4 24 | 68.3% | — | ||
| Q3 24 | 69.2% | — | ||
| Q2 24 | 69.5% | — |
营业利润率
ROP
RXO
| Q1 26 | 27.2% | — | ||
| Q4 25 | 28.6% | -2.9% | ||
| Q3 25 | 28.4% | -0.5% | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 27.9% | -2.1% | ||
| Q4 24 | 28.0% | -1.4% | ||
| Q3 24 | 28.1% | -1.9% | ||
| Q2 24 | 28.8% | — |
净利率
ROP
RXO
| Q1 26 | 15.8% | — | ||
| Q4 25 | 20.8% | -3.1% | ||
| Q3 25 | 19.8% | -1.0% | ||
| Q2 25 | 19.5% | -0.6% | ||
| Q1 25 | 17.6% | -2.2% | ||
| Q4 24 | 24.6% | -1.5% | ||
| Q3 24 | 20.8% | -23.4% | ||
| Q2 24 | 19.6% | -0.8% |
每股收益(稀释后)
ROP
RXO
| Q1 26 | $4.87 | — | ||
| Q4 25 | $3.97 | $-0.28 | ||
| Q3 25 | $3.68 | $-0.08 | ||
| Q2 25 | $3.49 | $-0.05 | ||
| Q1 25 | $3.06 | $-0.18 | ||
| Q4 24 | $4.29 | $-0.17 | ||
| Q3 24 | $3.40 | $-1.81 | ||
| Q2 24 | $3.12 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $382.9M | $17.0M |
| 总债务越低越好 | $9.7B | $387.0M |
| 股东权益账面价值 | $18.8B | $1.5B |
| 总资产 | $34.6B | $3.3B |
| 负债/权益比越低杠杆越低 | 0.52× | 0.25× |
8季度趋势,按日历期对齐
现金及短期投资
ROP
RXO
| Q1 26 | $382.9M | — | ||
| Q4 25 | $297.4M | $17.0M | ||
| Q3 25 | $320.0M | $25.0M | ||
| Q2 25 | $242.4M | $18.0M | ||
| Q1 25 | $372.8M | $16.0M | ||
| Q4 24 | $188.2M | $35.0M | ||
| Q3 24 | $269.6M | $55.0M | ||
| Q2 24 | $251.5M | $7.0M |
总债务
ROP
RXO
| Q1 26 | $9.7B | — | ||
| Q4 25 | $9.3B | $387.0M | ||
| Q3 25 | — | $387.0M | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $387.0M | ||
| Q4 24 | $7.6B | $351.0M | ||
| Q3 24 | — | $352.0M | ||
| Q2 24 | — | $370.0M |
股东权益
ROP
RXO
| Q1 26 | $18.8B | — | ||
| Q4 25 | $19.9B | $1.5B | ||
| Q3 25 | $20.0B | $1.6B | ||
| Q2 25 | $19.6B | $1.6B | ||
| Q1 25 | $19.2B | $1.6B | ||
| Q4 24 | $18.9B | $1.6B | ||
| Q3 24 | $18.5B | $1.7B | ||
| Q2 24 | $18.1B | $579.0M |
总资产
ROP
RXO
| Q1 26 | $34.6B | — | ||
| Q4 25 | $34.6B | $3.3B | ||
| Q3 25 | $34.6B | $3.2B | ||
| Q2 25 | $33.2B | $3.2B | ||
| Q1 25 | $31.4B | $3.3B | ||
| Q4 24 | $31.3B | $3.4B | ||
| Q3 24 | $31.6B | $3.4B | ||
| Q2 24 | $29.8B | $1.8B |
负债/权益比
ROP
RXO
| Q1 26 | 0.52× | — | ||
| Q4 25 | 0.47× | 0.25× | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.24× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | 0.40× | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.64× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $7.0M |
| 自由现金流经营现金流 - 资本支出 | $507.0M | $-9.0M |
| 自由现金流率自由现金流/营收 | 24.2% | -0.6% |
| 资本支出强度资本支出/营收 | 0.5% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.0M |
8季度趋势,按日历期对齐
经营现金流
ROP
RXO
| Q1 26 | — | — | ||
| Q4 25 | $738.0M | $7.0M | ||
| Q3 25 | $869.5M | $23.0M | ||
| Q2 25 | $404.1M | $23.0M | ||
| Q1 25 | $528.7M | $-2.0M | ||
| Q4 24 | $722.2M | $-7.0M | ||
| Q3 24 | $755.4M | $-7.0M | ||
| Q2 24 | $384.1M | $-5.0M |
自由现金流
ROP
RXO
| Q1 26 | $507.0M | — | ||
| Q4 25 | — | $-9.0M | ||
| Q3 25 | — | $9.0M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | — | $-19.0M | ||
| Q3 24 | — | $-18.0M | ||
| Q2 24 | — | $-16.0M |
自由现金流率
ROP
RXO
| Q1 26 | 24.2% | — | ||
| Q4 25 | — | -0.6% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | -1.1% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -1.7% |
资本支出强度
ROP
RXO
| Q1 26 | 0.5% | — | ||
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.2% |
现金转化率
ROP
RXO
| Q1 26 | — | — | ||
| Q4 25 | 1.72× | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 1.07× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.56× | — | ||
| Q3 24 | 2.05× | — | ||
| Q2 24 | 1.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ROP
暂无分部数据
RXO
| Retail Sector | $546.0M | 37% |
| Last Mile | $298.0M | 20% |
| Food And Beverage Sector | $225.0M | 15% |
| Other Sector | $185.0M | 13% |
| Managed Transportation | $133.0M | 9% |
| Automotive Sector | $93.0M | 6% |