vs
RANGE RESOURCES CORP(RRC)与Rackspace Technology, Inc.(RXT)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Rackspace Technology, Inc.的1.2倍($786.9M vs $682.8M),RANGE RESOURCES CORP净利率更高(22.8% vs -4.8%,领先27.5%),RANGE RESOURCES CORP同比增速更快(18.0% vs -0.4%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -0.6%)
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业,在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处,数据中心分布于全球多个主要城市,为客户提供专业的云计算相关服务。
RRC vs RXT — 直观对比
营收规模更大
RRC
是对方的1.2倍
$682.8M
营收增速更快
RRC
高出18.4%
-0.4%
净利率更高
RRC
高出27.5%
-4.8%
两年增速更快
RRC
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $786.9M | $682.8M |
| 净利润 | $179.1M | $-32.7M |
| 毛利率 | 94.5% | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 22.8% | -4.8% |
| 营收同比 | 18.0% | -0.4% |
| 净利润同比 | 88.8% | 41.6% |
| 每股收益(稀释后) | $0.75 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RRC
RXT
| Q4 25 | $786.9M | $682.8M | ||
| Q3 25 | $655.3M | $671.2M | ||
| Q2 25 | $699.6M | $666.3M | ||
| Q1 25 | $846.3M | $665.4M | ||
| Q4 24 | $667.0M | $685.6M | ||
| Q3 24 | $567.9M | $675.8M | ||
| Q2 24 | $513.2M | $684.9M | ||
| Q1 24 | $598.8M | $690.8M |
净利润
RRC
RXT
| Q4 25 | $179.1M | $-32.7M | ||
| Q3 25 | $144.3M | $-67.1M | ||
| Q2 25 | $237.6M | $-54.5M | ||
| Q1 25 | $97.1M | $-71.5M | ||
| Q4 24 | $94.8M | $-56.0M | ||
| Q3 24 | $50.7M | $-186.6M | ||
| Q2 24 | $28.7M | $25.0M | ||
| Q1 24 | $92.1M | $-640.6M |
毛利率
RRC
RXT
| Q4 25 | 94.5% | 17.6% | ||
| Q3 25 | 92.5% | 19.4% | ||
| Q2 25 | 95.0% | 19.4% | ||
| Q1 25 | 93.1% | 19.1% | ||
| Q4 24 | 93.7% | 19.2% | ||
| Q3 24 | 94.3% | 20.3% | ||
| Q2 24 | 93.4% | 19.2% | ||
| Q1 24 | 94.7% | 19.2% |
营业利润率
RRC
RXT
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | — | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | — | -94.5% |
净利率
RRC
RXT
| Q4 25 | 22.8% | -4.8% | ||
| Q3 25 | 22.0% | -10.0% | ||
| Q2 25 | 34.0% | -8.2% | ||
| Q1 25 | 11.5% | -10.7% | ||
| Q4 24 | 14.2% | -8.2% | ||
| Q3 24 | 8.9% | -27.6% | ||
| Q2 24 | 5.6% | 3.7% | ||
| Q1 24 | 15.4% | -92.7% |
每股收益(稀释后)
RRC
RXT
| Q4 25 | $0.75 | $-0.13 | ||
| Q3 25 | $0.60 | $-0.28 | ||
| Q2 25 | $0.99 | $-0.23 | ||
| Q1 25 | $0.40 | $-0.31 | ||
| Q4 24 | $0.38 | $-0.20 | ||
| Q3 24 | $0.21 | $-0.82 | ||
| Q2 24 | $0.12 | $0.11 | ||
| Q1 24 | $0.38 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $204.0K | $105.8M |
| 总债务越低越好 | $1.2B | $2.7B |
| 股东权益账面价值 | $4.3B | $-1.2B |
| 总资产 | $7.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势,按日历期对齐
现金及短期投资
RRC
RXT
| Q4 25 | $204.0K | $105.8M | ||
| Q3 25 | $175.0K | $99.5M | ||
| Q2 25 | $134.0K | $103.9M | ||
| Q1 25 | $344.6M | $128.0M | ||
| Q4 24 | $304.5M | $144.0M | ||
| Q3 24 | $277.4M | $157.1M | ||
| Q2 24 | $251.1M | $190.2M | ||
| Q1 24 | $343.1M | $282.6M |
总债务
RRC
RXT
| Q4 25 | $1.2B | $2.7B | ||
| Q3 25 | $1.2B | $2.8B | ||
| Q2 25 | $1.2B | $2.8B | ||
| Q1 25 | $1.7B | $2.8B | ||
| Q4 24 | $1.7B | $2.8B | ||
| Q3 24 | $1.7B | $2.8B | ||
| Q2 24 | $1.7B | $2.9B | ||
| Q1 24 | $1.8B | $3.0B |
股东权益
RRC
RXT
| Q4 25 | $4.3B | $-1.2B | ||
| Q3 25 | $4.2B | $-1.2B | ||
| Q2 25 | $4.1B | $-1.1B | ||
| Q1 25 | $3.9B | $-1.1B | ||
| Q4 24 | $3.9B | $-1.0B | ||
| Q3 24 | $3.9B | $-949.7M | ||
| Q2 24 | $3.9B | $-756.2M | ||
| Q1 24 | $3.8B | $-787.2M |
总资产
RRC
RXT
| Q4 25 | $7.4B | $2.8B | ||
| Q3 25 | $7.2B | $2.8B | ||
| Q2 25 | $7.1B | $2.9B | ||
| Q1 25 | $7.4B | $3.0B | ||
| Q4 24 | $7.3B | $3.1B | ||
| Q3 24 | $7.2B | $3.1B | ||
| Q2 24 | $7.3B | $3.4B | ||
| Q1 24 | $7.4B | $3.5B |
负债/权益比
RRC
RXT
| Q4 25 | 0.28× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.29× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 0.44× | — | ||
| Q2 24 | 0.44× | — | ||
| Q1 24 | 0.46× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $257.5M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | — | $56.0M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.44× | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势,按日历期对齐
经营现金流
RRC
RXT
| Q4 25 | $257.5M | $59.7M | ||
| Q3 25 | $247.5M | $70.7M | ||
| Q2 25 | $336.2M | $8.4M | ||
| Q1 25 | $330.1M | $12.6M | ||
| Q4 24 | $217.9M | $54.3M | ||
| Q3 24 | $245.9M | $51.8M | ||
| Q2 24 | $148.8M | $24.1M | ||
| Q1 24 | $331.9M | $-90.3M |
自由现金流
RRC
RXT
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M | ||
| Q1 24 | — | $-118.4M |
自由现金流率
RRC
RXT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度
RRC
RXT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 4.1% |
现金转化率
RRC
RXT
| Q4 25 | 1.44× | — | ||
| Q3 25 | 1.72× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | 3.40× | — | ||
| Q4 24 | 2.30× | — | ||
| Q3 24 | 4.85× | — | ||
| Q2 24 | 5.18× | 0.96× | ||
| Q1 24 | 3.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |