vs
索尼互动娱乐（RSI）与StubHub Holdings, Inc.（STUB）财务数据对比。点击上方公司名可切换其他公司
StubHub Holdings, Inc.的季度营收约是索尼互动娱乐的1.4倍（$468.1M vs $324.9M）。索尼互动娱乐净利率更高（1.6% vs -276.6%，领先278.2%）。索尼互动娱乐同比增速更快（27.8% vs 7.9%）。StubHub Holdings, Inc.自由现金流更多（$180.3M vs $68.9M）
索尼互动娱乐有限责任公司隶属于日本企业集团索尼集团，是美国的电子游戏与数字娱乐企业。该公司主打PlayStation品牌系列游戏主机及相关产品，按营收与股权投资规模计算，是全球电子游戏行业规模最大的企业。
StubHub Holdings是全球领先的在线票务交易平台，提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务，覆盖北美、欧洲、亚太等核心市场，为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
RSI vs STUB — 直观对比
营收规模更大
STUB
是对方的1.4倍
$324.9M
营收增速更快
RSI
高出19.9%
7.9%
净利率更高
RSI
高出278.2%
-276.6%
自由现金流更多
STUB
多$111.4M
$68.9M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $324.9M | $468.1M |
| 净利润 | $5.2M | $-1.3B |
| 毛利率 | 34.4% | — |
| 营业利润率 | 8.9% | -292.3% |
| 净利率 | 1.6% | -276.6% |
| 营收同比 | 27.8% | 7.9% |
| 净利润同比 | 159.1% | -3821.6% |
| 每股收益（稀释后） | $0.08 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RSISTUB
| Q4 25 | $324.9M | — | ||
| Q3 25 | $277.9M | $468.1M | ||
| Q2 25 | $269.2M | — | ||
| Q1 25 | $262.4M | — | ||
| Q4 24 | $254.2M | — | ||
| Q3 24 | $232.1M | $433.8M | ||
| Q2 24 | $220.4M | — | ||
| Q1 24 | $217.4M | — |
净利润RSISTUB
| Q4 25 | $5.2M | — | ||
| Q3 25 | $6.1M | $-1.3B | ||
| Q2 25 | $16.7M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $1.2M | $-33.0M | ||
| Q2 24 | $-100.0K | — | ||
| Q1 24 | $-727.0K | — |
毛利率RSISTUB
| Q4 25 | 34.4% | — | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 35.3% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 34.8% | — | ||
| Q2 24 | 34.4% | — | ||
| Q1 24 | 33.5% | — |
营业利润率RSISTUB
| Q4 25 | 8.9% | — | ||
| Q3 25 | 7.0% | -292.3% | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 2.8% | 2.8% | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 0.7% | — |
净利率RSISTUB
| Q4 25 | 1.6% | — | ||
| Q3 25 | 2.2% | -276.6% | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 0.5% | -7.6% | ||
| Q2 24 | -0.0% | — | ||
| Q1 24 | -0.3% | — |
每股收益（稀释后）RSISTUB
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.06 | $-4.27 | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.05 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.01 | $-0.15 | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $342.5M | $1.4B |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $147.2M | $1.7B |
| 总资产 | $658.5M | $5.6B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势，按日历期对齐
现金及短期投资RSISTUB
| Q4 25 | $342.5M | — | ||
| Q3 25 | $279.5M | $1.4B | ||
| Q2 25 | $246.4M | — | ||
| Q1 25 | $232.8M | — | ||
| Q4 24 | $233.5M | — | ||
| Q3 24 | $220.9M | $1.1B | ||
| Q2 24 | $198.4M | — | ||
| Q1 24 | $194.4M | — |
总债务RSISTUB
| Q4 25 | — | — | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益RSISTUB
| Q4 25 | $147.2M | — | ||
| Q3 25 | $133.1M | $1.7B | ||
| Q2 25 | $122.9M | — | ||
| Q1 25 | $81.3M | — | ||
| Q4 24 | $78.7M | — | ||
| Q3 24 | $69.8M | $815.9M | ||
| Q2 24 | $63.4M | — | ||
| Q1 24 | $60.8M | — |
总资产RSISTUB
| Q4 25 | $658.5M | — | ||
| Q3 25 | $593.2M | $5.6B | ||
| Q2 25 | $543.0M | — | ||
| Q1 25 | $387.0M | — | ||
| Q4 24 | $379.5M | — | ||
| Q3 24 | $362.6M | — | ||
| Q2 24 | $340.7M | — | ||
| Q1 24 | $341.4M | — |
负债/权益比RSISTUB
| Q4 25 | — | — | ||
| Q3 25 | — | 0.98× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $69.1M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | $68.9M | $180.3M |
| 自由现金流率自由现金流/营收 | 21.2% | 38.5% |
| 资本支出强度资本支出/营收 | 0.1% | 0.2% |
| 现金转化率经营现金流/净利润 | 13.17× | — |
| 过去12个月自由现金流最近4个季度 | $164.2M | — |
8季度趋势，按日历期对齐
经营现金流RSISTUB
| Q4 25 | $69.1M | — | ||
| Q3 25 | $41.4M | $181.4M | ||
| Q2 25 | $25.8M | — | ||
| Q1 25 | $28.7M | — | ||
| Q4 24 | $25.9M | — | ||
| Q3 24 | $29.4M | — | ||
| Q2 24 | $20.2M | — | ||
| Q1 24 | $30.9M | — |
自由现金流RSISTUB
| Q4 25 | $68.9M | — | ||
| Q3 25 | $41.2M | $180.3M | ||
| Q2 25 | $25.6M | — | ||
| Q1 25 | $28.6M | — | ||
| Q4 24 | $25.7M | — | ||
| Q3 24 | $29.3M | — | ||
| Q2 24 | $19.9M | — | ||
| Q1 24 | $30.6M | — |
自由现金流率RSISTUB
| Q4 25 | 21.2% | — | ||
| Q3 25 | 14.8% | 38.5% | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 9.0% | — | ||
| Q1 24 | 14.1% | — |
资本支出强度RSISTUB
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.1% | — |
现金转化率RSISTUB
| Q4 25 | 13.17× | — | ||
| Q3 25 | 6.84× | — | ||
| Q2 25 | 1.55× | — | ||
| Q1 25 | 5.40× | — | ||
| Q4 24 | 12.79× | — | ||
| Q3 24 | 24.74× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RSI
暂无分部数据
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |
