vs
XCF Global, Inc.（SAFX）与SOLAI Ltd（SLAI）财务数据对比。点击上方公司名可切换其他公司
SOLAI Ltd的季度营收约是XCF Global, Inc.的1.2倍（$11.0M vs $9.6M），SOLAI Ltd净利率更高（-126.2% vs -131.0%，领先4.8%）
SAFX vs SLAI — 直观对比
营收规模更大
SLAI
是对方的1.2倍
$9.6M
净利率更高
SLAI
高出4.8%
-131.0%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $9.6M | $11.0M |
| 净利润 | $-12.5M | $-13.9M |
| 毛利率 | 35.0% | 0.1% |
| 营业利润率 | -90.3% | -126.2% |
| 净利率 | -131.0% | -126.2% |
| 营收同比 | — | -43.1% |
| 净利润同比 | — | -173.4% |
| 每股收益（稀释后） | $-0.08 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SAFXSLAI
| Q3 25 | $9.6M | — | ||
| Q2 25 | — | $11.0M | ||
| Q2 24 | — | $19.4M |
净利润SAFXSLAI
| Q3 25 | $-12.5M | — | ||
| Q2 25 | — | $-13.9M | ||
| Q2 24 | — | $18.9M |
毛利率SAFXSLAI
| Q3 25 | 35.0% | — | ||
| Q2 25 | — | 0.1% | ||
| Q2 24 | — | 52.4% |
营业利润率SAFXSLAI
| Q3 25 | -90.3% | — | ||
| Q2 25 | — | -126.2% | ||
| Q2 24 | — | -2.6% |
净利率SAFXSLAI
| Q3 25 | -131.0% | — | ||
| Q2 25 | — | -126.2% | ||
| Q2 24 | — | 97.9% |
每股收益（稀释后）SAFXSLAI
| Q3 25 | $-0.08 | — | ||
| Q2 25 | — | $-0.01 | ||
| Q2 24 | — | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $879.2K | $1.2M |
| 总债务越低越好 | $122.8M | — |
| 股东权益账面价值 | $5.2M | $43.8M |
| 总资产 | $408.7M | $69.1M |
| 负债/权益比越低杠杆越低 | 23.55× | — |
8季度趋势，按日历期对齐
现金及短期投资SAFXSLAI
| Q3 25 | $879.2K | — | ||
| Q2 25 | — | $1.2M | ||
| Q2 24 | — | $2.3M |
总债务SAFXSLAI
| Q3 25 | $122.8M | — | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — |
股东权益SAFXSLAI
| Q3 25 | $5.2M | — | ||
| Q2 25 | — | $43.8M | ||
| Q2 24 | — | $45.9M |
总资产SAFXSLAI
| Q3 25 | $408.7M | — | ||
| Q2 25 | — | $69.1M | ||
| Q2 24 | — | $63.3M |
负债/权益比SAFXSLAI
| Q3 25 | 23.55× | — | ||
| Q2 25 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.8M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -154.2% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流SAFXSLAI
| Q3 25 | $-13.8M | — | ||
| Q2 25 | — | $-17.0M | ||
| Q2 24 | — | $-12.1M |
自由现金流SAFXSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | $-17.0M | ||
| Q2 24 | — | — |
自由现金流率SAFXSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | -154.2% | ||
| Q2 24 | — | — |
资本支出强度SAFXSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | 0.0% | ||
| Q2 24 | — | — |
现金转化率SAFXSLAI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q2 24 | — | -0.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SAFX
暂无分部数据
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |
