vs
Science Applications International Corp（SAIC）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
Science Applications International Corp的季度营收约是伟世通的2.0倍（$1.9B vs $948.0M），伟世通净利率更高（7.8% vs 4.2%，领先3.6%），Science Applications International Corp同比增速更快（2.6% vs 1.0%），过去两年Science Applications International Corp的营收复合增速更高（2.3% vs 0.8%）
科学应用国际公司（SAIC）是一家总部位于美国弗吉尼亚州雷斯顿的科技企业，主要为政府机构提供专业服务与信息技术支持，在公共部门技术服务领域拥有丰富的行业经验与技术积累。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
SAIC vs VC — 直观对比
营收规模更大
SAIC
是对方的2.0倍
$948.0M
营收增速更快
SAIC
高出1.7%
1.0%
净利率更高
VC
高出3.6%
4.2%
两年增速更快
SAIC
近两年复合增速
0.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $948.0M |
| 净利润 | $78.0M | $74.0M |
| 毛利率 | 12.2% | 12.9% |
| 营业利润率 | 6.9% | 6.9% |
| 净利率 | 4.2% | 7.8% |
| 营收同比 | 2.6% | 1.0% |
| 净利润同比 | -3.7% | -40.8% |
| 每股收益（稀释后） | $1.69 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SAICVC
| Q4 25 | $1.9B | $948.0M | ||
| Q3 25 | — | $917.0M | ||
| Q2 25 | $1.9B | $969.0M | ||
| Q1 25 | — | $934.0M | ||
| Q4 24 | $2.0B | $939.0M | ||
| Q3 24 | $1.8B | $980.0M | ||
| Q2 24 | $1.8B | $1.0B | ||
| Q1 24 | $1.7B | $933.0M |
净利润SAICVC
| Q4 25 | $78.0M | $74.0M | ||
| Q3 25 | — | $-11.0M | ||
| Q2 25 | $68.0M | $71.0M | ||
| Q1 25 | — | $67.0M | ||
| Q4 24 | $106.0M | $125.0M | ||
| Q3 24 | $81.0M | $40.0M | ||
| Q2 24 | $77.0M | $83.0M | ||
| Q1 24 | $39.0M | $48.0M |
毛利率SAICVC
| Q4 25 | 12.2% | 12.9% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | 11.1% | 14.6% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | 12.0% | 14.3% | ||
| Q3 24 | 11.6% | 13.4% | ||
| Q2 24 | 11.5% | 14.5% | ||
| Q1 24 | 11.1% | 12.8% |
营业利润率SAICVC
| Q4 25 | 6.9% | 6.9% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | 6.4% | 10.0% | ||
| Q1 25 | — | 10.2% | ||
| Q4 24 | 8.1% | 8.9% | ||
| Q3 24 | 7.4% | 5.2% | ||
| Q2 24 | 7.1% | 9.9% | ||
| Q1 24 | 4.5% | 6.8% |
净利率SAICVC
| Q4 25 | 4.2% | 7.8% | ||
| Q3 25 | — | -1.2% | ||
| Q2 25 | 3.6% | 7.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | 5.4% | 13.3% | ||
| Q3 24 | 4.5% | 4.1% | ||
| Q2 24 | 4.2% | 8.2% | ||
| Q1 24 | 2.2% | 5.1% |
每股收益（稀释后）SAICVC
| Q4 25 | $1.69 | $2.67 | ||
| Q3 25 | — | $-0.40 | ||
| Q2 25 | $1.42 | $2.57 | ||
| Q1 25 | — | $2.44 | ||
| Q4 24 | $2.13 | $4.50 | ||
| Q3 24 | $1.58 | $1.43 | ||
| Q2 24 | $1.48 | $2.97 | ||
| Q1 24 | $0.77 | $1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $45.0M | $771.0M |
| 总债务越低越好 | $2.5B | — |
| 股东权益账面价值 | $1.5B | $1.6B |
| 总资产 | $5.4B | $3.4B |
| 负债/权益比越低杠杆越低 | 1.64× | — |
8季度趋势，按日历期对齐
现金及短期投资SAICVC
| Q4 25 | $45.0M | $771.0M | ||
| Q3 25 | — | $762.0M | ||
| Q2 25 | $47.0M | $668.0M | ||
| Q1 25 | — | $655.0M | ||
| Q4 24 | $46.0M | $623.0M | ||
| Q3 24 | $48.0M | $550.0M | ||
| Q2 24 | $49.0M | $505.0M | ||
| Q1 24 | $94.0M | $504.0M |
总债务SAICVC
| Q4 25 | $2.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.2B | — | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.1B | — |
股东权益SAICVC
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.1B |
总资产SAICVC
| Q4 25 | $5.4B | $3.4B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | $5.2B | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | $5.3B | $3.0B | ||
| Q3 24 | $5.3B | $3.0B | ||
| Q2 24 | $5.3B | $2.8B | ||
| Q1 24 | $5.3B | $2.8B |
负债/权益比SAICVC
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.18× | — | ||
| Q1 24 | 1.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $129.0M | $118.0M |
| 自由现金流经营现金流 - 资本支出 | $120.0M | — |
| 自由现金流率自由现金流/营收 | 6.4% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.65× | 1.59× |
| 过去12个月自由现金流最近4个季度 | $478.0M | — |
8季度趋势，按日历期对齐
经营现金流SAICVC
| Q4 25 | $129.0M | $118.0M | ||
| Q3 25 | — | $127.0M | ||
| Q2 25 | $100.0M | $95.0M | ||
| Q1 25 | — | $70.0M | ||
| Q4 24 | $143.0M | $203.0M | ||
| Q3 24 | $138.0M | $98.0M | ||
| Q2 24 | $98.0M | $57.0M | ||
| Q1 24 | $63.0M | $69.0M |
自由现金流SAICVC
| Q4 25 | $120.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $92.0M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $134.0M | — | ||
| Q3 24 | $132.0M | — | ||
| Q2 24 | $92.0M | — | ||
| Q1 24 | $52.0M | — |
自由现金流率SAICVC
| Q4 25 | 6.4% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.9% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 5.0% | — | ||
| Q1 24 | 3.0% | — |
资本支出强度SAICVC
| Q4 25 | 0.5% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.6% | — |
现金转化率SAICVC
| Q4 25 | 1.65× | 1.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.47× | 1.34× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | 1.35× | 1.62× | ||
| Q3 24 | 1.70× | 2.45× | ||
| Q2 24 | 1.27× | 0.69× | ||
| Q1 24 | 1.62× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SAIC
| Prime Contractor | $1.3B | 71% |
| Civilian | $427.0M | 23% |
| Subcontractor | $116.0M | 6% |
| Commercial State And Local Agencies | $7.0M | 0% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
