vs
EchoStar CORP(SATS)与Telesat Corp(TSAT)财务数据对比。点击上方公司名可切换其他公司
EchoStar CORP的季度营收约是Telesat Corp的51.5倍($3.8B vs $73.8M)。EchoStar CORP净利率更高(-31.8% vs -119.8%,领先88.0%)。过去两年EchoStar CORP的营收复合增速更高(-2.8% vs -64.0%)
EchoStar Corp曾于2004年至2011年与TiVo公司发生专利纠纷,TiVo主张前者侵犯其DVR技术相关专利。该案先后由美国得克萨斯州东区联邦地区法院、联邦巡回上诉法院审理,涉及专利侵权判定、禁令条款、侵权产品改造、藐视法庭裁定及处罚等多个争议点。
Telesat是加拿大知名卫星通信企业,前身为加拿大通信卫星公司,成立于1969年5月2日,总部位于渥太华,专注于提供卫星通信相关解决方案与服务,在全球卫星通信领域拥有深厚的技术积累与行业经验。
SATS vs TSAT — 直观对比
营收规模更大
SATS
是对方的51.5倍
$73.8M
净利率更高
SATS
高出88.0%
-119.8%
两年增速更快
SATS
近两年复合增速
-64.0%
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.8B | $73.8M |
| 净利润 | $-1.2B | $-88.4M |
| 毛利率 | — | 95.3% |
| 营业利润率 | -20.5% | 5.9% |
| 净利率 | -31.8% | -119.8% |
| 营收同比 | -4.3% | — |
| 净利润同比 | -460.1% | — |
| 每股收益(稀释后) | $-4.27 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SATS
TSAT
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.6B | $73.8M | ||
| Q2 25 | $3.7B | $77.5M | ||
| Q1 25 | $3.9B | $152.2M | ||
| Q4 24 | $4.0B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $4.0B | $363.2M | ||
| Q1 24 | $4.0B | — |
净利润
SATS
TSAT
| Q4 25 | $-1.2B | — | ||
| Q3 25 | $-12.8B | $-88.4M | ||
| Q2 25 | $-306.1M | $55.1M | ||
| Q1 25 | $-202.7M | $-52.3M | ||
| Q4 24 | $335.2M | — | ||
| Q3 24 | $-141.8M | — | ||
| Q2 24 | $-205.6M | $547.4M | ||
| Q1 24 | $-107.4M | — |
毛利率
SATS
TSAT
| Q4 25 | — | — | ||
| Q3 25 | — | 95.3% | ||
| Q2 25 | — | 95.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
SATS
TSAT
| Q4 25 | -20.5% | — | ||
| Q3 25 | -460.5% | 5.9% | ||
| Q2 25 | -5.7% | 16.8% | ||
| Q1 25 | -2.3% | — | ||
| Q4 24 | -1.6% | — | ||
| Q3 24 | -4.1% | — | ||
| Q2 24 | -1.7% | — | ||
| Q1 24 | -0.4% | — |
净利率
SATS
TSAT
| Q4 25 | -31.8% | — | ||
| Q3 25 | -353.6% | -119.8% | ||
| Q2 25 | -8.2% | 71.2% | ||
| Q1 25 | -5.2% | -34.4% | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | -3.6% | — | ||
| Q2 24 | -5.2% | 150.7% | ||
| Q1 24 | -2.7% | — |
每股收益(稀释后)
SATS
TSAT
| Q4 25 | $-4.27 | — | ||
| Q3 25 | $-44.37 | — | ||
| Q2 25 | $-1.06 | — | ||
| Q1 25 | $-0.71 | — | ||
| Q4 24 | $1.24 | — | ||
| Q3 24 | $-0.52 | — | ||
| Q2 24 | $-0.76 | — | ||
| Q1 24 | $-0.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $352.3M |
| 总债务越低越好 | $18.7B | — |
| 股东权益账面价值 | $5.8B | $1.6B |
| 总资产 | $43.0B | $5.1B |
| 负债/权益比越低杠杆越低 | 3.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
SATS
TSAT
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.9B | $352.3M | ||
| Q2 25 | $4.3B | $399.6M | ||
| Q1 25 | $5.1B | $552.1M | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $674.4M | — | ||
| Q2 24 | $520.6M | $1.7B | ||
| Q1 24 | $766.4M | — |
总债务
SATS
TSAT
| Q4 25 | $18.7B | — | ||
| Q3 25 | $21.8B | — | ||
| Q2 25 | $25.4B | — | ||
| Q1 25 | $25.3B | — | ||
| Q4 24 | $25.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $951.0M | — |
股东权益
SATS
TSAT
| Q4 25 | $5.8B | — | ||
| Q3 25 | $7.0B | $1.6B | ||
| Q2 25 | $19.7B | $1.7B | ||
| Q1 25 | $20.0B | $2.5B | ||
| Q4 24 | $20.2B | — | ||
| Q3 24 | $19.4B | — | ||
| Q2 24 | $19.6B | $2.4B | ||
| Q1 24 | $19.8B | — |
总资产
SATS
TSAT
| Q4 25 | $43.0B | — | ||
| Q3 25 | $45.3B | $5.1B | ||
| Q2 25 | $59.9B | $4.9B | ||
| Q1 25 | $60.6B | $6.9B | ||
| Q4 24 | $60.9B | — | ||
| Q3 24 | $57.5B | — | ||
| Q2 24 | $55.3B | $6.3B | ||
| Q1 24 | $55.6B | — |
负债/权益比
SATS
TSAT
| Q4 25 | 3.24× | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | 1.29× | — | ||
| Q1 25 | 1.27× | — | ||
| Q4 24 | 1.27× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-425.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-583.4M | — |
| 自由现金流率自由现金流/营收 | -15.4% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.1B | — |
8季度趋势,按日历期对齐
经营现金流
SATS
TSAT
| Q4 25 | $-425.3M | — | ||
| Q3 25 | $111.7M | — | ||
| Q2 25 | $7.5M | — | ||
| Q1 25 | $206.8M | — | ||
| Q4 24 | $45.6M | — | ||
| Q3 24 | $276.2M | — | ||
| Q2 24 | $479.7M | — | ||
| Q1 24 | $451.3M | — |
自由现金流
SATS
TSAT
| Q4 25 | $-583.4M | — | ||
| Q3 25 | $-144.4M | — | ||
| Q2 25 | $-285.7M | — | ||
| Q1 25 | $-51.7M | — | ||
| Q4 24 | $-298.7M | — | ||
| Q3 24 | $-57.5M | — | ||
| Q2 24 | $132.4M | — | ||
| Q1 24 | $-68.4M | — |
自由现金流率
SATS
TSAT
| Q4 25 | -15.4% | — | ||
| Q3 25 | -4.0% | — | ||
| Q2 25 | -7.7% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | -7.5% | — | ||
| Q3 24 | -1.5% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | -1.7% | — |
资本支出强度
SATS
TSAT
| Q4 25 | 4.2% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 8.6% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 12.9% | — |
现金转化率
SATS
TSAT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SATS
| Pay Tv | $2.4B | 62% |
| Wireless Services And Related Revenue | $846.5M | 22% |
| Equipment Sales And Other Revenue | $346.5M | 9% |
| Broadband And Satellite Services And Other Revenue | $264.1M | 7% |
TSAT
暂无分部数据