vs
Sinclair, Inc.（SBGI）与StoneX Group Inc.（SNEX）财务数据对比。点击上方公司名可切换其他公司
StoneX Group Inc.的季度营收约是Sinclair, Inc.的1.4倍（$1.2B vs $836.0M），Sinclair, Inc.净利率更高（13.0% vs 11.6%，领先1.5%），StoneX Group Inc.同比增速更快（81.0% vs -16.7%），Sinclair, Inc.自由现金流更多（$79.0M vs $-1.3B），过去两年StoneX Group Inc.的营收复合增速更高（53.5% vs 2.4%）
辛克莱公司（以辛克莱广播集团开展业务）是一家上市的美国电信综合企业，由创始人朱利安·辛克莱·史密斯的后代控股。公司总部位于马里兰州巴尔的摩郊县科基斯维尔，按电视台数量计算是美国第二大电视台运营商，仅次于奈克斯达媒体集团，在全国100多个市场拥有或运营193家电视台，覆盖美国40%的区域。
StoneX集团是美国知名金融服务企业，核心业务覆盖商业套期保值、全球支付、证券、实物大宗商品、外汇，以及清算与执行服务六大板块，可为全球各类客户提供专业合规的多元化金融服务。
SBGI vs SNEX — 直观对比
营收规模更大
SNEX
是对方的1.4倍
$836.0M
营收增速更快
SNEX
高出97.8%
-16.7%
净利率更高
SBGI
高出1.5%
11.6%
自由现金流更多
SBGI
多$1.4B
$-1.3B
两年增速更快
SNEX
近两年复合增速
2.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $836.0M | $1.2B |
| 净利润 | $109.0M | $139.0M |
| 毛利率 | — | — |
| 营业利润率 | 9.6% | 15.4% |
| 净利率 | 13.0% | 11.6% |
| 营收同比 | -16.7% | 81.0% |
| 净利润同比 | -38.1% | 63.3% |
| 每股收益（稀释后） | $1.62 | $2.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SBGISNEX
| Q4 25 | $836.0M | $1.2B | ||
| Q3 25 | $773.0M | $32.7B | ||
| Q2 25 | $784.0M | $851.2M | ||
| Q1 25 | $776.0M | $820.4M | ||
| Q4 24 | $1.0B | $663.1M | ||
| Q3 24 | $917.0M | $31.1B | ||
| Q2 24 | $829.0M | $571.8M | ||
| Q1 24 | $798.0M | $509.2M |
净利润SBGISNEX
| Q4 25 | $109.0M | $139.0M | ||
| Q3 25 | $-1.0M | $85.7M | ||
| Q2 25 | $-64.0M | $63.4M | ||
| Q1 25 | $-156.0M | $71.7M | ||
| Q4 24 | $176.0M | $85.1M | ||
| Q3 24 | $94.0M | $76.7M | ||
| Q2 24 | $17.0M | $61.9M | ||
| Q1 24 | $23.0M | $53.1M |
毛利率SBGISNEX
| Q4 25 | — | — | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率SBGISNEX
| Q4 25 | 9.6% | 15.4% | ||
| Q3 25 | 7.5% | 0.3% | ||
| Q2 25 | 2.7% | -1.3% | ||
| Q1 25 | 1.8% | -1.0% | ||
| Q4 24 | 26.5% | -3.2% | ||
| Q3 24 | 19.5% | -0.0% | ||
| Q2 24 | 7.7% | -4.7% | ||
| Q1 24 | 5.3% | -2.5% |
净利率SBGISNEX
| Q4 25 | 13.0% | 11.6% | ||
| Q3 25 | -0.1% | 0.3% | ||
| Q2 25 | -8.2% | 7.4% | ||
| Q1 25 | -20.1% | 8.7% | ||
| Q4 24 | 17.5% | 12.8% | ||
| Q3 24 | 10.3% | 0.2% | ||
| Q2 24 | 2.1% | 10.8% | ||
| Q1 24 | 2.9% | 10.4% |
每股收益（稀释后）SBGISNEX
| Q4 25 | $1.62 | $2.50 | ||
| Q3 25 | $-0.02 | $0.72 | ||
| Q2 25 | $-0.91 | $1.22 | ||
| Q1 25 | $-2.30 | $1.41 | ||
| Q4 24 | $2.64 | $1.69 | ||
| Q3 24 | $1.43 | $2.32 | ||
| Q2 24 | $0.27 | $1.25 | ||
| Q1 24 | $0.35 | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | $1.6B |
| 总债务越低越好 | $4.4B | — |
| 股东权益账面价值 | $443.0M | $2.5B |
| 总资产 | $5.9B | $47.8B |
| 负债/权益比越低杠杆越低 | 9.84× | — |
8季度趋势，按日历期对齐
现金及短期投资SBGISNEX
| Q4 25 | $866.0M | $1.6B | ||
| Q3 25 | $526.0M | $1.6B | ||
| Q2 25 | $616.0M | $1.3B | ||
| Q1 25 | $631.0M | $1.3B | ||
| Q4 24 | $697.0M | $1.4B | ||
| Q3 24 | $536.0M | $1.3B | ||
| Q2 24 | $378.0M | $1.2B | ||
| Q1 24 | $655.0M | $1.3B |
总债务SBGISNEX
| Q4 25 | $4.4B | — | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.1B | — | ||
| Q3 24 | $4.1B | — | ||
| Q2 24 | $4.1B | — | ||
| Q1 24 | $4.1B | — |
股东权益SBGISNEX
| Q4 25 | $443.0M | $2.5B | ||
| Q3 25 | $347.0M | $2.4B | ||
| Q2 25 | $361.0M | $2.0B | ||
| Q1 25 | $436.0M | $1.9B | ||
| Q4 24 | $583.0M | $1.8B | ||
| Q3 24 | $415.0M | $1.7B | ||
| Q2 24 | $340.0M | $1.6B | ||
| Q1 24 | $333.0M | $1.5B |
总资产SBGISNEX
| Q4 25 | $5.9B | $47.8B | ||
| Q3 25 | $5.6B | $45.3B | ||
| Q2 25 | $5.7B | $34.3B | ||
| Q1 25 | $5.8B | $31.3B | ||
| Q4 24 | $5.9B | $29.6B | ||
| Q3 24 | $5.8B | $27.5B | ||
| Q2 24 | $5.7B | $25.9B | ||
| Q1 24 | $6.0B | $25.7B |
负债/权益比SBGISNEX
| Q4 25 | 9.84× | — | ||
| Q3 25 | 11.75× | — | ||
| Q2 25 | 11.30× | — | ||
| Q1 25 | 9.56× | — | ||
| Q4 24 | 7.02× | — | ||
| Q3 24 | 9.86× | — | ||
| Q2 24 | 12.08× | — | ||
| Q1 24 | 12.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $98.0M | $-1.3B |
| 自由现金流经营现金流 - 资本支出 | $79.0M | $-1.3B |
| 自由现金流率自由现金流/营收 | 9.4% | -106.4% |
| 资本支出强度资本支出/营收 | 2.3% | 1.3% |
| 现金转化率经营现金流/净利润 | 0.90× | -9.08× |
| 过去12个月自由现金流最近4个季度 | $115.0M | $3.5B |
8季度趋势，按日历期对齐
经营现金流SBGISNEX
| Q4 25 | $98.0M | $-1.3B | ||
| Q3 25 | $-36.0M | $3.5B | ||
| Q2 25 | $122.0M | $1.5B | ||
| Q1 25 | $5.0M | $-154.5M | ||
| Q4 24 | $198.0M | $-477.8M | ||
| Q3 24 | $210.0M | $192.6M | ||
| Q2 24 | $-306.0M | $-622.1M | ||
| Q1 24 | $-4.0M | $784.0M |
自由现金流SBGISNEX
| Q4 25 | $79.0M | $-1.3B | ||
| Q3 25 | $-58.0M | $3.5B | ||
| Q2 25 | $105.0M | $1.5B | ||
| Q1 25 | $-11.0M | $-169.8M | ||
| Q4 24 | $175.0M | $-491.4M | ||
| Q3 24 | $193.0M | $175.9M | ||
| Q2 24 | $-329.0M | $-640.5M | ||
| Q1 24 | $-25.0M | $766.6M |
自由现金流率SBGISNEX
| Q4 25 | 9.4% | -106.4% | ||
| Q3 25 | -7.5% | 10.7% | ||
| Q2 25 | 13.4% | 173.3% | ||
| Q1 25 | -1.4% | -20.7% | ||
| Q4 24 | 17.4% | -74.1% | ||
| Q3 24 | 21.0% | 0.6% | ||
| Q2 24 | -39.7% | -112.0% | ||
| Q1 24 | -3.1% | 150.5% |
资本支出强度SBGISNEX
| Q4 25 | 2.3% | 1.3% | ||
| Q3 25 | 2.8% | 0.1% | ||
| Q2 25 | 2.2% | 1.9% | ||
| Q1 25 | 2.1% | 1.9% | ||
| Q4 24 | 2.3% | 2.1% | ||
| Q3 24 | 1.9% | 0.1% | ||
| Q2 24 | 2.8% | 3.2% | ||
| Q1 24 | 2.6% | 3.4% |
现金转化率SBGISNEX
| Q4 25 | 0.90× | -9.08× | ||
| Q3 25 | — | 41.18× | ||
| Q2 25 | — | 23.52× | ||
| Q1 25 | — | -2.15× | ||
| Q4 24 | 1.13× | -5.61× | ||
| Q3 24 | 2.23× | 2.51× | ||
| Q2 24 | -18.00× | -10.05× | ||
| Q1 24 | -0.17× | 14.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SBGI
| Distribution Revenue | $384.0M | 46% |
| Core Advertising Revenue | $312.0M | 37% |
| Tennis Segment | $62.0M | 7% |
| Other | $40.0M | 5% |
| Other Media Non Media Revenuesand Intercompany Revenues | $24.0M | 3% |
| Political Advertising Revenue | $14.0M | 2% |
SNEX
暂无分部数据
