vs
STEPAN CO(SCL)与Meiwu Technology Co Ltd(WNW)财务数据对比。点击上方公司名可切换其他公司
STEPAN CO的季度营收约是Meiwu Technology Co Ltd的223.5倍($553.9M vs $2.5M)。STEPAN CO净利率更高(0.9% vs -54.9%,领先55.8%)。Meiwu Technology Co Ltd同比增速更快(2775.9% vs 5.4%)
斯特潘公司是一家美国特种化学品制造商,总部位于伊利诺伊州诺斯布鲁克,1932年由小阿尔弗雷德·C·斯特潘创立,现有约2000名员工,目前由创始人的孙子小F·奎因·斯特潘执掌。该公司是全球最大的阴离子表面活性剂商品生产商,产品用于提升洗涤剂、洗发水、牙膏及化妆品的起泡与清洁能力。
SCL vs WNW — 直观对比
营收规模更大
SCL
是对方的223.5倍
$2.5M
营收增速更快
WNW
高出2770.5%
5.4%
净利率更高
SCL
高出55.8%
-54.9%
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $553.9M | $2.5M |
| 净利润 | $5.0M | $-1.4M |
| 毛利率 | 9.3% | 12.8% |
| 营业利润率 | 1.9% | -55.5% |
| 净利率 | 0.9% | -54.9% |
| 营收同比 | 5.4% | 2775.9% |
| 净利润同比 | 49.4% | -293.8% |
| 每股收益(稀释后) | $0.22 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCL
WNW
| Q4 25 | $553.9M | — | ||
| Q3 25 | $590.3M | — | ||
| Q2 25 | $594.7M | $2.5M | ||
| Q1 25 | $593.3M | — | ||
| Q4 24 | $525.6M | $72.3K | ||
| Q3 24 | $546.8M | — | ||
| Q2 24 | $556.4M | $86.2K | ||
| Q1 24 | $551.4M | — |
净利润
SCL
WNW
| Q4 25 | $5.0M | — | ||
| Q3 25 | $10.8M | — | ||
| Q2 25 | $11.3M | $-1.4M | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $3.4M | $5.1M | ||
| Q3 24 | $23.6M | — | ||
| Q2 24 | $9.5M | $-345.6K | ||
| Q1 24 | $13.9M | — |
毛利率
SCL
WNW
| Q4 25 | 9.3% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | 12.1% | 12.8% | ||
| Q1 25 | 12.7% | — | ||
| Q4 24 | 10.8% | 31.9% | ||
| Q3 24 | 13.8% | — | ||
| Q2 24 | 12.5% | 51.1% | ||
| Q1 24 | 12.7% | — |
营业利润率
SCL
WNW
| Q4 25 | 1.9% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.0% | -55.5% | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 1.5% | -1823.0% | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 3.4% | -845.5% | ||
| Q1 24 | 3.7% | — |
净利率
SCL
WNW
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.9% | -54.9% | ||
| Q1 25 | 3.3% | — | ||
| Q4 24 | 0.6% | 7071.7% | ||
| Q3 24 | 4.3% | — | ||
| Q2 24 | 1.7% | -401.1% | ||
| Q1 24 | 2.5% | — |
每股收益(稀释后)
SCL
WNW
| Q4 25 | $0.22 | — | ||
| Q3 25 | $0.47 | — | ||
| Q2 25 | $0.50 | $-0.03 | ||
| Q1 25 | $0.86 | — | ||
| Q4 24 | $0.14 | $0.55 | ||
| Q3 24 | $1.03 | — | ||
| Q2 24 | $0.42 | $-0.10 | ||
| Q1 24 | $0.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $132.7M | $33.3M |
| 总债务越低越好 | $626.7M | — |
| 股东权益账面价值 | $1.2B | $58.4M |
| 总资产 | $2.4B | $60.1M |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势,按日历期对齐
现金及短期投资
SCL
WNW
| Q4 25 | $132.7M | — | ||
| Q3 25 | $118.5M | — | ||
| Q2 25 | $88.9M | $33.3M | ||
| Q1 25 | $107.5M | — | ||
| Q4 24 | $99.7M | $43.4M | ||
| Q3 24 | $147.3M | — | ||
| Q2 24 | $124.7M | $3.1M | ||
| Q1 24 | $125.8M | — |
总债务
SCL
WNW
| Q4 25 | $626.7M | — | ||
| Q3 25 | $655.5M | — | ||
| Q2 25 | $658.0M | — | ||
| Q1 25 | $659.3M | — | ||
| Q4 24 | $625.4M | — | ||
| Q3 24 | $688.5M | — | ||
| Q2 24 | $657.1M | — | ||
| Q1 24 | $646.0M | — |
股东权益
SCL
WNW
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | $58.4M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $59.4M | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | $9.1M | ||
| Q1 24 | $1.2B | — |
总资产
SCL
WNW
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.4B | $60.1M | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.3B | $60.9M | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.3B | $20.1M | ||
| Q1 24 | $2.4B | — |
负债/权益比
SCL
WNW
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.56× | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.0M | $6.7M |
| 自由现金流经营现金流 - 资本支出 | $25.4M | — |
| 自由现金流率自由现金流/营收 | 4.6% | — |
| 资本支出强度资本支出/营收 | 6.3% | — |
| 现金转化率经营现金流/净利润 | 11.99× | — |
| 过去12个月自由现金流最近4个季度 | $25.4M | — |
8季度趋势,按日历期对齐
经营现金流
SCL
WNW
| Q4 25 | $60.0M | — | ||
| Q3 25 | $69.8M | — | ||
| Q2 25 | $11.2M | $6.7M | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $68.3M | $-767.9K | ||
| Q3 24 | $22.7M | — | ||
| Q2 24 | $29.5M | $-12.9M | ||
| Q1 24 | $41.6M | — |
自由现金流
SCL
WNW
| Q4 25 | $25.4M | — | ||
| Q3 25 | $40.2M | — | ||
| Q2 25 | $-14.4M | — | ||
| Q1 25 | $-25.8M | — | ||
| Q4 24 | $32.1M | — | ||
| Q3 24 | $-4.0M | — | ||
| Q2 24 | $-208.0K | — | ||
| Q1 24 | $11.4M | — |
自由现金流率
SCL
WNW
| Q4 25 | 4.6% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | -2.4% | — | ||
| Q1 25 | -4.3% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | -0.7% | — | ||
| Q2 24 | -0.0% | — | ||
| Q1 24 | 2.1% | — |
资本支出强度
SCL
WNW
| Q4 25 | 6.3% | — | ||
| Q3 25 | 5.0% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 5.5% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 5.5% | — |
现金转化率
SCL
WNW
| Q4 25 | 11.99× | — | ||
| Q3 25 | 6.44× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 0.35× | — | ||
| Q4 24 | 20.38× | -0.15× | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 3.10× | — | ||
| Q1 24 | 2.99× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCL
| Surfactants | $401.8M | 73% |
| Polymers | $131.7M | 24% |
| Specialty Products | $20.4M | 4% |
WNW
暂无分部数据