vs
COMSCORE, INC.（SCOR）与Stellar Bancorp, Inc.（STEL）财务数据对比。点击上方公司名可切换其他公司
Stellar Bancorp, Inc.的季度营收约是COMSCORE, INC.的1.2倍（$108.9M vs $93.5M），Stellar Bancorp, Inc.净利率更高（24.0% vs 3.2%，领先20.8%），Stellar Bancorp, Inc.同比增速更快（0.8% vs -1.5%），Stellar Bancorp, Inc.自由现金流更多（$92.6M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 0.2%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
Stellar Bancorp, Inc.是总部位于美国的金融控股公司，通过旗下全资银行子公司开展运营，提供全品类零售及商业银行服务，覆盖存款产品、个人及商业贷款、抵押贷款、财富管理解决方案，服务客群包括个人消费者、小微企业及区域企业客户。
SCOR vs STEL — 直观对比
营收规模更大
STEL
是对方的1.2倍
$93.5M
营收增速更快
STEL
高出2.4%
-1.5%
净利率更高
STEL
高出20.8%
3.2%
自由现金流更多
STEL
多$89.7M
$2.9M
两年增速更快
SCOR
近两年复合增速
0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $108.9M |
| 净利润 | $3.0M | $26.1M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | 29.0% |
| 净利率 | 3.2% | 24.0% |
| 营收同比 | -1.5% | 0.8% |
| 净利润同比 | -3.7% | 3.7% |
| 每股收益（稀释后） | $9.50 | $0.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORSTEL
| Q4 25 | $93.5M | $108.9M | ||
| Q3 25 | $88.9M | $105.6M | ||
| Q2 25 | $89.4M | $104.1M | ||
| Q1 25 | $85.7M | $104.8M | ||
| Q4 24 | $94.9M | $108.0M | ||
| Q3 24 | $88.5M | $107.8M | ||
| Q2 24 | $85.8M | $106.8M | ||
| Q1 24 | $86.8M | $108.4M |
净利润SCORSTEL
| Q4 25 | $3.0M | $26.1M | ||
| Q3 25 | $453.0K | $25.7M | ||
| Q2 25 | $-9.5M | $26.4M | ||
| Q1 25 | $-4.0M | $24.7M | ||
| Q4 24 | $3.1M | $25.2M | ||
| Q3 24 | $-60.6M | $33.9M | ||
| Q2 24 | $-1.7M | $29.8M | ||
| Q1 24 | $-1.1M | $26.1M |
毛利率SCORSTEL
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
营业利润率SCORSTEL
| Q4 25 | 7.0% | 29.0% | ||
| Q3 25 | 1.9% | 30.5% | ||
| Q2 25 | -1.9% | 31.7% | ||
| Q1 25 | -2.4% | 29.6% | ||
| Q4 24 | 4.1% | 29.4% | ||
| Q3 24 | -67.4% | 39.6% | ||
| Q2 24 | -2.2% | 35.1% | ||
| Q1 24 | -2.2% | 30.4% |
净利率SCORSTEL
| Q4 25 | 3.2% | 24.0% | ||
| Q3 25 | 0.5% | 24.3% | ||
| Q2 25 | -10.6% | 25.3% | ||
| Q1 25 | -4.7% | 23.6% | ||
| Q4 24 | 3.3% | 23.3% | ||
| Q3 24 | -68.5% | 31.4% | ||
| Q2 24 | -2.0% | 27.9% | ||
| Q1 24 | -1.2% | 24.1% |
每股收益（稀释后）SCORSTEL
| Q4 25 | $9.50 | $0.52 | ||
| Q3 25 | $-0.86 | $0.50 | ||
| Q2 25 | $-2.73 | $0.51 | ||
| Q1 25 | $-1.66 | $0.46 | ||
| Q4 24 | $-0.47 | $0.47 | ||
| Q3 24 | $-12.79 | $0.63 | ||
| Q2 24 | $-1.19 | $0.56 | ||
| Q1 24 | $-1.08 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $419.5M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $1.7B |
| 总资产 | $407.7M | $10.8B |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORSTEL
| Q4 25 | $23.6M | $419.5M | ||
| Q3 25 | $26.7M | $728.4M | ||
| Q2 25 | $26.0M | $578.1M | ||
| Q1 25 | $31.0M | $560.6M | ||
| Q4 24 | $29.9M | $911.2M | ||
| Q3 24 | $20.0M | $516.2M | ||
| Q2 24 | $14.7M | $490.3M | ||
| Q1 24 | $18.7M | $399.7M |
总债务SCORSTEL
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SCORSTEL
| Q4 25 | $111.4M | $1.7B | ||
| Q3 25 | $-26.3M | $1.7B | ||
| Q2 25 | $-21.7M | $1.6B | ||
| Q1 25 | $-13.5M | $1.6B | ||
| Q4 24 | $-8.3M | $1.6B | ||
| Q3 24 | $-2.7M | $1.6B | ||
| Q2 24 | $45.8M | $1.6B | ||
| Q1 24 | $51.4M | $1.5B |
总资产SCORSTEL
| Q4 25 | $407.7M | $10.8B | ||
| Q3 25 | $406.9M | $10.6B | ||
| Q2 25 | $415.9M | $10.5B | ||
| Q1 25 | $421.5M | $10.4B | ||
| Q4 24 | $430.2M | $10.9B | ||
| Q3 24 | $412.5M | $10.6B | ||
| Q2 24 | $474.1M | $10.7B | ||
| Q1 24 | $477.7M | $10.7B |
负债/权益比SCORSTEL
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $97.0M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $92.6M |
| 自由现金流率自由现金流/营收 | 3.1% | 85.0% |
| 资本支出强度资本支出/营收 | 0.3% | 4.0% |
| 现金转化率经营现金流/净利润 | 1.07× | 3.71× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $173.2M |
8季度趋势，按日历期对齐
经营现金流SCORSTEL
| Q4 25 | $3.2M | $97.0M | ||
| Q3 25 | $9.5M | $63.6M | ||
| Q2 25 | $932.0K | $25.8M | ||
| Q1 25 | $9.1M | $-5.7M | ||
| Q4 24 | $-10.0M | $132.6M | ||
| Q3 24 | $12.5M | $59.5M | ||
| Q2 24 | $8.7M | $38.1M | ||
| Q1 24 | $6.9M | $31.1M |
自由现金流SCORSTEL
| Q4 25 | $2.9M | $92.6M | ||
| Q3 25 | $9.4M | $62.5M | ||
| Q2 25 | $787.0K | $24.5M | ||
| Q1 25 | $8.7M | $-6.4M | ||
| Q4 24 | $-10.3M | $128.0M | ||
| Q3 24 | $12.4M | $57.7M | ||
| Q2 24 | $8.5M | $37.1M | ||
| Q1 24 | $6.6M | $30.5M |
自由现金流率SCORSTEL
| Q4 25 | 3.1% | 85.0% | ||
| Q3 25 | 10.5% | 59.2% | ||
| Q2 25 | 0.9% | 23.6% | ||
| Q1 25 | 10.1% | -6.2% | ||
| Q4 24 | -10.8% | 118.5% | ||
| Q3 24 | 14.0% | 53.5% | ||
| Q2 24 | 10.0% | 34.8% | ||
| Q1 24 | 7.6% | 28.2% |
资本支出强度SCORSTEL
| Q4 25 | 0.3% | 4.0% | ||
| Q3 25 | 0.1% | 1.1% | ||
| Q2 25 | 0.2% | 1.2% | ||
| Q1 25 | 0.4% | 0.7% | ||
| Q4 24 | 0.2% | 4.3% | ||
| Q3 24 | 0.1% | 1.7% | ||
| Q2 24 | 0.2% | 0.9% | ||
| Q1 24 | 0.3% | 0.5% |
现金转化率SCORSTEL
| Q4 25 | 1.07× | 3.71× | ||
| Q3 25 | 20.96× | 2.48× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | -0.23× | ||
| Q4 24 | -3.19× | 5.26× | ||
| Q3 24 | — | 1.76× | ||
| Q2 24 | — | 1.28× | ||
| Q1 24 | — | 1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
STEL
暂无分部数据
