vs
COMSCORE, INC.(SCOR)与Star Equity Holdings, Inc.(STRR)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是Star Equity Holdings, Inc.的1.6倍($93.5M vs $56.8M),COMSCORE, INC.净利率更高(3.2% vs -3.0%,领先6.2%),Star Equity Holdings, Inc.同比增速更快(69.0% vs -1.5%),COMSCORE, INC.自由现金流更多($2.9M vs $-9.0M),过去两年Star Equity Holdings, Inc.的营收复合增速更高(29.5% vs 3.8%)
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
该公司信息存在混淆,Stars Equity Holdings, Inc.为一家投资控股企业,而描述提及的Artists Equity是由本·阿弗莱克和马特·达蒙两位演员兼制片人于2022年11月创立的美国制片公司。
SCOR vs STRR — 直观对比
营收规模更大
SCOR
是对方的1.6倍
$56.8M
营收增速更快
STRR
高出70.6%
-1.5%
净利率更高
SCOR
高出6.2%
-3.0%
自由现金流更多
SCOR
多$11.9M
$-9.0M
两年增速更快
STRR
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $93.5M | $56.8M |
| 净利润 | $3.0M | $-1.7M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | -0.2% |
| 净利率 | 3.2% | -3.0% |
| 营收同比 | -1.5% | 69.0% |
| 净利润同比 | -3.7% | -192.1% |
| 每股收益(稀释后) | $9.50 | $-0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCOR
STRR
| Q4 25 | $93.5M | $56.8M | ||
| Q3 25 | $88.9M | $48.0M | ||
| Q2 25 | $89.4M | $35.5M | ||
| Q1 25 | $85.7M | $31.9M | ||
| Q4 24 | $94.9M | $33.6M | ||
| Q3 24 | $88.5M | $36.9M | ||
| Q2 24 | $85.8M | $35.7M | ||
| Q1 24 | $86.8M | $33.9M |
净利润
SCOR
STRR
| Q4 25 | $3.0M | $-1.7M | ||
| Q3 25 | $453.0K | $-1.8M | ||
| Q2 25 | $-9.5M | $-688.0K | ||
| Q1 25 | $-4.0M | $-1.8M | ||
| Q4 24 | $3.1M | $-585.0K | ||
| Q3 24 | $-60.6M | $-846.0K | ||
| Q2 24 | $-1.7M | $-441.0K | ||
| Q1 24 | $-1.1M | $-2.9M |
毛利率
SCOR
STRR
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | 43.0% | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | 50.5% | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
营业利润率
SCOR
STRR
| Q4 25 | 7.0% | -0.2% | ||
| Q3 25 | 1.9% | -3.4% | ||
| Q2 25 | -1.9% | -0.6% | ||
| Q1 25 | -2.4% | -5.4% | ||
| Q4 24 | 4.1% | -0.4% | ||
| Q3 24 | -67.4% | -1.2% | ||
| Q2 24 | -2.2% | -0.5% | ||
| Q1 24 | -2.2% | -9.0% |
净利率
SCOR
STRR
| Q4 25 | 3.2% | -3.0% | ||
| Q3 25 | 0.5% | -3.7% | ||
| Q2 25 | -10.6% | -1.9% | ||
| Q1 25 | -4.7% | -5.5% | ||
| Q4 24 | 3.3% | -1.7% | ||
| Q3 24 | -68.5% | -2.3% | ||
| Q2 24 | -2.0% | -1.2% | ||
| Q1 24 | -1.2% | -8.6% |
每股收益(稀释后)
SCOR
STRR
| Q4 25 | $9.50 | $-0.49 | ||
| Q3 25 | $-0.86 | $-0.54 | ||
| Q2 25 | $-2.73 | $-0.23 | ||
| Q1 25 | $-1.66 | $-0.59 | ||
| Q4 24 | $-0.47 | $-0.21 | ||
| Q3 24 | $-12.79 | $-0.28 | ||
| Q2 24 | $-1.19 | $-0.15 | ||
| Q1 24 | $-1.08 | $-0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $10.3M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $65.7M |
| 总资产 | $407.7M | $113.2M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势,按日历期对齐
现金及短期投资
SCOR
STRR
| Q4 25 | $23.6M | $10.3M | ||
| Q3 25 | $26.7M | $15.4M | ||
| Q2 25 | $26.0M | $16.8M | ||
| Q1 25 | $31.0M | $16.6M | ||
| Q4 24 | $29.9M | $17.0M | ||
| Q3 24 | $20.0M | $15.8M | ||
| Q2 24 | $14.7M | $14.7M | ||
| Q1 24 | $18.7M | $20.4M |
总债务
SCOR
STRR
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | $6.5M | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
SCOR
STRR
| Q4 25 | $111.4M | $65.7M | ||
| Q3 25 | $-26.3M | $67.8M | ||
| Q2 25 | $-21.7M | $40.1M | ||
| Q1 25 | $-13.5M | $39.5M | ||
| Q4 24 | $-8.3M | $40.4M | ||
| Q3 24 | $-2.7M | $42.9M | ||
| Q2 24 | $45.8M | $42.6M | ||
| Q1 24 | $51.4M | $44.3M |
总资产
SCOR
STRR
| Q4 25 | $407.7M | $113.2M | ||
| Q3 25 | $406.9M | $117.1M | ||
| Q2 25 | $415.9M | $55.6M | ||
| Q1 25 | $421.5M | $53.2M | ||
| Q4 24 | $430.2M | $52.6M | ||
| Q3 24 | $412.5M | $52.6M | ||
| Q2 24 | $474.1M | $52.6M | ||
| Q1 24 | $477.7M | $52.6M |
负债/权益比
SCOR
STRR
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-7.3M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $-9.0M |
| 自由现金流率自由现金流/营收 | 3.1% | -15.8% |
| 资本支出强度资本支出/营收 | 0.3% | 3.0% |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | $-13.0M |
8季度趋势,按日历期对齐
经营现金流
SCOR
STRR
| Q4 25 | $3.2M | $-7.3M | ||
| Q3 25 | $9.5M | $-2.7M | ||
| Q2 25 | $932.0K | $139.0K | ||
| Q1 25 | $9.1M | $-802.0K | ||
| Q4 24 | $-10.0M | $-2.8M | ||
| Q3 24 | $12.5M | $1.3M | ||
| Q2 24 | $8.7M | $-4.3M | ||
| Q1 24 | $6.9M | $-1.8M |
自由现金流
SCOR
STRR
| Q4 25 | $2.9M | $-9.0M | ||
| Q3 25 | $9.4M | $-3.4M | ||
| Q2 25 | $787.0K | $102.0K | ||
| Q1 25 | $8.7M | $-808.0K | ||
| Q4 24 | $-10.3M | $-2.8M | ||
| Q3 24 | $12.4M | $1.3M | ||
| Q2 24 | $8.5M | $-4.3M | ||
| Q1 24 | $6.6M | $-1.8M |
自由现金流率
SCOR
STRR
| Q4 25 | 3.1% | -15.8% | ||
| Q3 25 | 10.5% | -7.0% | ||
| Q2 25 | 0.9% | 0.3% | ||
| Q1 25 | 10.1% | -2.5% | ||
| Q4 24 | -10.8% | -8.3% | ||
| Q3 24 | 14.0% | 3.4% | ||
| Q2 24 | 10.0% | -12.0% | ||
| Q1 24 | 7.6% | -5.3% |
资本支出强度
SCOR
STRR
| Q4 25 | 0.3% | 3.0% | ||
| Q3 25 | 0.1% | 1.3% | ||
| Q2 25 | 0.2% | 0.1% | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.2% | 0.0% | ||
| Q1 24 | 0.3% | 0.0% |
现金转化率
SCOR
STRR
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |