vs
COMSCORE, INC.（SCOR）与Thryv Holdings, Inc.（THRY）财务数据对比。点击上方公司名可切换其他公司
Thryv Holdings, Inc.的季度营收约是COMSCORE, INC.的1.8倍（$167.7M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs 2.7%，领先0.5%），COMSCORE, INC.同比增速更快（-1.5% vs -7.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-5.5M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -13.5%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
Thryv Holdings, Inc.是一家上市软件服务（SaaS）企业，面向中小企业提供客户关系管理与网络声誉管理软件解决方案。公司总部位于得克萨斯州达拉斯，业务覆盖美国48个州，现有员工超过2400名，其前身是多家黄页企业组成的集团。
SCOR vs THRY — 直观对比
营收规模更大
THRY
是对方的1.8倍
$93.5M
营收增速更快
SCOR
高出6.0%
-7.5%
净利率更高
SCOR
高出0.5%
2.7%
自由现金流更多
SCOR
多$8.4M
$-5.5M
两年增速更快
SCOR
近两年复合增速
-13.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $167.7M |
| 净利润 | $3.0M | $4.5M |
| 毛利率 | 41.0% | 65.2% |
| 营业利润率 | 7.0% | 37.3% |
| 净利率 | 3.2% | 2.7% |
| 营收同比 | -1.5% | -7.5% |
| 净利润同比 | -3.7% | 147.2% |
| 每股收益（稀释后） | $9.50 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORTHRY
| Q1 26 | — | $167.7M | ||
| Q4 25 | $93.5M | $191.6M | ||
| Q3 25 | $88.9M | $201.6M | ||
| Q2 25 | $89.4M | $210.5M | ||
| Q1 25 | $85.7M | $181.4M | ||
| Q4 24 | $94.9M | $186.6M | ||
| Q3 24 | $88.5M | $179.9M | ||
| Q2 24 | $85.8M | $224.1M |
净利润SCORTHRY
| Q1 26 | — | $4.5M | ||
| Q4 25 | $3.0M | $-9.7M | ||
| Q3 25 | $453.0K | $5.7M | ||
| Q2 25 | $-9.5M | $13.9M | ||
| Q1 25 | $-4.0M | $-9.6M | ||
| Q4 24 | $3.1M | $7.9M | ||
| Q3 24 | $-60.6M | $-96.1M | ||
| Q2 24 | $-1.7M | $5.5M |
毛利率SCORTHRY
| Q1 26 | — | 65.2% | ||
| Q4 25 | 41.0% | 68.0% | ||
| Q3 25 | 40.6% | 67.7% | ||
| Q2 25 | 40.6% | 69.7% | ||
| Q1 25 | 39.6% | 65.8% | ||
| Q4 24 | 42.4% | 65.9% | ||
| Q3 24 | 41.2% | 62.3% | ||
| Q2 24 | 39.5% | 66.3% |
营业利润率SCORTHRY
| Q1 26 | — | 37.3% | ||
| Q4 25 | 7.0% | 5.3% | ||
| Q3 25 | 1.9% | 9.9% | ||
| Q2 25 | -1.9% | 14.0% | ||
| Q1 25 | -2.4% | -1.7% | ||
| Q4 24 | 4.1% | -3.9% | ||
| Q3 24 | -67.4% | -49.2% | ||
| Q2 24 | -2.2% | 14.0% |
净利率SCORTHRY
| Q1 26 | — | 2.7% | ||
| Q4 25 | 3.2% | -5.0% | ||
| Q3 25 | 0.5% | 2.8% | ||
| Q2 25 | -10.6% | 6.6% | ||
| Q1 25 | -4.7% | -5.3% | ||
| Q4 24 | 3.3% | 4.2% | ||
| Q3 24 | -68.5% | -53.4% | ||
| Q2 24 | -2.0% | 2.5% |
每股收益（稀释后）SCORTHRY
| Q1 26 | — | $0.10 | ||
| Q4 25 | $9.50 | $-0.21 | ||
| Q3 25 | $-0.86 | $0.13 | ||
| Q2 25 | $-2.73 | $0.31 | ||
| Q1 25 | $-1.66 | $-0.22 | ||
| Q4 24 | $-0.47 | $0.28 | ||
| Q3 24 | $-12.79 | $-2.65 | ||
| Q2 24 | $-1.19 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $8.0M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $225.4M |
| 总资产 | $407.7M | $693.7M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORTHRY
| Q1 26 | — | $8.0M | ||
| Q4 25 | $23.6M | $10.8M | ||
| Q3 25 | $26.7M | $11.6M | ||
| Q2 25 | $26.0M | $10.8M | ||
| Q1 25 | $31.0M | $11.0M | ||
| Q4 24 | $29.9M | $16.3M | ||
| Q3 24 | $20.0M | $12.5M | ||
| Q2 24 | $14.7M | $15.5M |
总债务SCORTHRY
| Q1 26 | — | — | ||
| Q4 25 | $41.5M | $253.5M | ||
| Q3 25 | $41.4M | $268.2M | ||
| Q2 25 | $41.3M | $275.6M | ||
| Q1 25 | $41.3M | $299.0M | ||
| Q4 24 | $41.2M | $284.3M | ||
| Q3 24 | — | $307.8M | ||
| Q2 24 | — | $342.1M |
股东权益SCORTHRY
| Q1 26 | — | $225.4M | ||
| Q4 25 | $111.4M | $218.1M | ||
| Q3 25 | $-26.3M | $221.1M | ||
| Q2 25 | $-21.7M | $214.9M | ||
| Q1 25 | $-13.5M | $193.2M | ||
| Q4 24 | $-8.3M | $196.9M | ||
| Q3 24 | $-2.7M | $94.5M | ||
| Q2 24 | $45.8M | $183.1M |
总资产SCORTHRY
| Q1 26 | — | $693.7M | ||
| Q4 25 | $407.7M | $688.6M | ||
| Q3 25 | $406.9M | $701.8M | ||
| Q2 25 | $415.9M | $687.7M | ||
| Q1 25 | $421.5M | $703.7M | ||
| Q4 24 | $430.2M | $712.2M | ||
| Q3 24 | $412.5M | $654.8M | ||
| Q2 24 | $474.1M | $785.5M |
负债/权益比SCORTHRY
| Q1 26 | — | — | ||
| Q4 25 | 0.37× | 1.16× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | 1.55× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 3.26× | ||
| Q2 24 | — | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $-5.5M |
| 自由现金流率自由现金流/营收 | 3.1% | -3.3% |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | $43.3M |
8季度趋势，按日历期对齐
经营现金流SCORTHRY
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $22.2M | ||
| Q3 25 | $9.5M | $22.2M | ||
| Q2 25 | $932.0K | $29.6M | ||
| Q1 25 | $9.1M | $-10.5M | ||
| Q4 24 | $-10.0M | $26.1M | ||
| Q3 24 | $12.5M | $36.0M | ||
| Q2 24 | $8.7M | $22.2M |
自由现金流SCORTHRY
| Q1 26 | — | $-5.5M | ||
| Q4 25 | $2.9M | $12.3M | ||
| Q3 25 | $9.4M | $14.6M | ||
| Q2 25 | $787.0K | $21.8M | ||
| Q1 25 | $8.7M | $-17.6M | ||
| Q4 24 | $-10.3M | $17.3M | ||
| Q3 24 | $12.4M | $27.5M | ||
| Q2 24 | $8.5M | $13.3M |
自由现金流率SCORTHRY
| Q1 26 | — | -3.3% | ||
| Q4 25 | 3.1% | 6.4% | ||
| Q3 25 | 10.5% | 7.2% | ||
| Q2 25 | 0.9% | 10.4% | ||
| Q1 25 | 10.1% | -9.7% | ||
| Q4 24 | -10.8% | 9.3% | ||
| Q3 24 | 14.0% | 15.3% | ||
| Q2 24 | 10.0% | 5.9% |
资本支出强度SCORTHRY
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 5.2% | ||
| Q3 25 | 0.1% | 3.8% | ||
| Q2 25 | 0.2% | 3.7% | ||
| Q1 25 | 0.4% | 3.9% | ||
| Q4 24 | 0.2% | 4.7% | ||
| Q3 24 | 0.1% | 4.7% | ||
| Q2 24 | 0.2% | 4.0% |
现金转化率SCORTHRY
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | 3.93× | ||
| Q2 25 | — | 2.12× | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | 3.32× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
THRY
| SaaS | $116.7M | 70% |
| Other | $50.9M | 30% |
