vs
COMSCORE, INC.（SCOR）与Turning Point Brands, Inc.（TPB）财务数据对比。点击上方公司名可切换其他公司
Turning Point Brands, Inc.的季度营收约是COMSCORE, INC.的1.3倍（$121.0M vs $93.5M），Turning Point Brands, Inc.净利率更高（6.8% vs 3.2%，领先3.5%），Turning Point Brands, Inc.同比增速更快（29.2% vs -1.5%），Turning Point Brands, Inc.自由现金流更多（$21.5M vs $2.9M），过去两年Turning Point Brands, Inc.的营收复合增速更高（20.7% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
Turning Point Australia（TPAUS）是一家位于澳大利亚的保守派游说团体，隶属于美国转折点组织但保持独立运营，由乔尔·贾马尔创立并于2023年完成注册。该团体目前正积极行动，试图影响2026年3月举行的南澳大利亚州选举结果。
SCOR vs TPB — 直观对比
营收规模更大
TPB
是对方的1.3倍
$93.5M
营收增速更快
TPB
高出30.7%
-1.5%
净利率更高
TPB
高出3.5%
3.2%
自由现金流更多
TPB
多$18.6M
$2.9M
两年增速更快
TPB
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $121.0M |
| 净利润 | $3.0M | $8.2M |
| 毛利率 | 41.0% | 55.9% |
| 营业利润率 | 7.0% | 16.5% |
| 净利率 | 3.2% | 6.8% |
| 营收同比 | -1.5% | 29.2% |
| 净利润同比 | -3.7% | 239.8% |
| 每股收益（稀释后） | $9.50 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORTPB
| Q4 25 | $93.5M | $121.0M | ||
| Q3 25 | $88.9M | $119.0M | ||
| Q2 25 | $89.4M | $116.6M | ||
| Q1 25 | $85.7M | $106.4M | ||
| Q4 24 | $94.9M | $93.7M | ||
| Q3 24 | $88.5M | $90.7M | ||
| Q2 24 | $85.8M | $93.2M | ||
| Q1 24 | $86.8M | $83.1M |
净利润SCORTPB
| Q4 25 | $3.0M | $8.2M | ||
| Q3 25 | $453.0K | $21.1M | ||
| Q2 25 | $-9.5M | $14.5M | ||
| Q1 25 | $-4.0M | $14.4M | ||
| Q4 24 | $3.1M | $2.4M | ||
| Q3 24 | $-60.6M | $12.4M | ||
| Q2 24 | $-1.7M | $13.0M | ||
| Q1 24 | $-1.1M | $12.0M |
毛利率SCORTPB
| Q4 25 | 41.0% | 55.9% | ||
| Q3 25 | 40.6% | 59.2% | ||
| Q2 25 | 40.6% | 57.1% | ||
| Q1 25 | 39.6% | 56.0% | ||
| Q4 24 | 42.4% | 56.0% | ||
| Q3 24 | 41.2% | 55.6% | ||
| Q2 24 | 39.5% | 54.1% | ||
| Q1 24 | 42.3% | 58.2% |
营业利润率SCORTPB
| Q4 25 | 7.0% | 16.5% | ||
| Q3 25 | 1.9% | 21.8% | ||
| Q2 25 | -1.9% | 22.6% | ||
| Q1 25 | -2.4% | 21.8% | ||
| Q4 24 | 4.1% | 19.1% | ||
| Q3 24 | -67.4% | 22.9% | ||
| Q2 24 | -2.2% | 24.5% | ||
| Q1 24 | -2.2% | 23.2% |
净利率SCORTPB
| Q4 25 | 3.2% | 6.8% | ||
| Q3 25 | 0.5% | 17.7% | ||
| Q2 25 | -10.6% | 12.4% | ||
| Q1 25 | -4.7% | 13.5% | ||
| Q4 24 | 3.3% | 2.6% | ||
| Q3 24 | -68.5% | 13.6% | ||
| Q2 24 | -2.0% | 14.0% | ||
| Q1 24 | -1.2% | 14.5% |
每股收益（稀释后）SCORTPB
| Q4 25 | $9.50 | $0.40 | ||
| Q3 25 | $-0.86 | $1.13 | ||
| Q2 25 | $-2.73 | $0.79 | ||
| Q1 25 | $-1.66 | $0.79 | ||
| Q4 24 | $-0.47 | $0.15 | ||
| Q3 24 | $-12.79 | $0.68 | ||
| Q2 24 | $-1.19 | $0.68 | ||
| Q1 24 | $-1.08 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $222.8M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $372.0M |
| 总资产 | $407.7M | $763.8M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORTPB
| Q4 25 | $23.6M | $222.8M | ||
| Q3 25 | $26.7M | $201.2M | ||
| Q2 25 | $26.0M | $109.9M | ||
| Q1 25 | $31.0M | $99.6M | ||
| Q4 24 | $29.9M | $48.9M | ||
| Q3 24 | $20.0M | $33.6M | ||
| Q2 24 | $14.7M | $142.2M | ||
| Q1 24 | $18.7M | $130.9M |
总债务SCORTPB
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SCORTPB
| Q4 25 | $111.4M | $372.0M | ||
| Q3 25 | $-26.3M | $358.2M | ||
| Q2 25 | $-21.7M | $224.8M | ||
| Q1 25 | $-13.5M | $203.4M | ||
| Q4 24 | $-8.3M | $190.4M | ||
| Q3 24 | $-2.7M | $185.7M | ||
| Q2 24 | $45.8M | $172.8M | ||
| Q1 24 | $51.4M | $160.0M |
总资产SCORTPB
| Q4 25 | $407.7M | $763.8M | ||
| Q3 25 | $406.9M | $742.8M | ||
| Q2 25 | $415.9M | $595.8M | ||
| Q1 25 | $421.5M | $564.6M | ||
| Q4 24 | $430.2M | $493.4M | ||
| Q3 24 | $412.5M | $488.0M | ||
| Q2 24 | $474.1M | $591.6M | ||
| Q1 24 | $477.7M | $586.3M |
负债/权益比SCORTPB
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $24.9M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $21.5M |
| 自由现金流率自由现金流/营收 | 3.1% | 17.8% |
| 资本支出强度资本支出/营收 | 0.3% | 2.8% |
| 现金转化率经营现金流/净利润 | 1.07× | 3.03× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $43.8M |
8季度趋势，按日历期对齐
经营现金流SCORTPB
| Q4 25 | $3.2M | $24.9M | ||
| Q3 25 | $9.5M | $3.3M | ||
| Q2 25 | $932.0K | $11.8M | ||
| Q1 25 | $9.1M | $17.4M | ||
| Q4 24 | $-10.0M | $17.7M | ||
| Q3 24 | $12.5M | $13.2M | ||
| Q2 24 | $8.7M | $13.4M | ||
| Q1 24 | $6.9M | $22.6M |
自由现金流SCORTPB
| Q4 25 | $2.9M | $21.5M | ||
| Q3 25 | $9.4M | $-721.0K | ||
| Q2 25 | $787.0K | $7.8M | ||
| Q1 25 | $8.7M | $15.2M | ||
| Q4 24 | $-10.3M | $16.6M | ||
| Q3 24 | $12.4M | $12.6M | ||
| Q2 24 | $8.5M | $10.9M | ||
| Q1 24 | $6.6M | $22.3M |
自由现金流率SCORTPB
| Q4 25 | 3.1% | 17.8% | ||
| Q3 25 | 10.5% | -0.6% | ||
| Q2 25 | 0.9% | 6.7% | ||
| Q1 25 | 10.1% | 14.3% | ||
| Q4 24 | -10.8% | 17.8% | ||
| Q3 24 | 14.0% | 13.9% | ||
| Q2 24 | 10.0% | 11.7% | ||
| Q1 24 | 7.6% | 26.8% |
资本支出强度SCORTPB
| Q4 25 | 0.3% | 2.8% | ||
| Q3 25 | 0.1% | 3.4% | ||
| Q2 25 | 0.2% | 3.4% | ||
| Q1 25 | 0.4% | 2.1% | ||
| Q4 24 | 0.2% | 1.2% | ||
| Q3 24 | 0.1% | 0.7% | ||
| Q2 24 | 0.2% | 2.7% | ||
| Q1 24 | 0.3% | 0.4% |
现金转化率SCORTPB
| Q4 25 | 1.07× | 3.03× | ||
| Q3 25 | 20.96× | 0.16× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | -3.19× | 7.34× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
TPB
| US | $111.5M | 92% |
| Non Us | $9.6M | 8% |
