vs
COMSCORE, INC.（SCOR）与UNITIL CORP（UTL）财务数据对比。点击上方公司名可切换其他公司
UNITIL CORP的季度营收约是COMSCORE, INC.的1.7倍（$161.5M vs $93.5M），UNITIL CORP净利率更高（11.8% vs 3.2%，领先8.5%），UNITIL CORP同比增速更快（26.7% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-36.3M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -4.9%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
Unitil是一家跨州电力与天然气公用事业公司，业务覆盖美国新罕布什尔州、马萨诸塞州与缅因州。公司最早前身是1849年在缅因州成立的波特兰煤气灯公司，现企业主体于1984年设立，总部位于新罕布什尔州。目前公司总市值约6.8651亿美元，为约10.24万电力客户、超7.59万天然气客户提供服务。
SCOR vs UTL — 直观对比
营收规模更大
UTL
是对方的1.7倍
$93.5M
营收增速更快
UTL
高出28.2%
-1.5%
净利率更高
UTL
高出8.5%
3.2%
自由现金流更多
SCOR
多$39.2M
$-36.3M
两年增速更快
SCOR
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $161.5M |
| 净利润 | $3.0M | $19.0M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | 21.5% |
| 净利率 | 3.2% | 11.8% |
| 营收同比 | -1.5% | 26.7% |
| 净利润同比 | -3.7% | 21.8% |
| 每股收益（稀释后） | $9.50 | $1.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORUTL
| Q4 25 | $93.5M | $161.5M | ||
| Q3 25 | $88.9M | $101.1M | ||
| Q2 25 | $89.4M | $102.6M | ||
| Q1 25 | $85.7M | $170.8M | ||
| Q4 24 | $94.9M | $127.5M | ||
| Q3 24 | $88.5M | $92.9M | ||
| Q2 24 | $85.8M | $95.7M | ||
| Q1 24 | $86.8M | $178.7M |
净利润SCORUTL
| Q4 25 | $3.0M | $19.0M | ||
| Q3 25 | $453.0K | $-300.0K | ||
| Q2 25 | $-9.5M | $4.0M | ||
| Q1 25 | $-4.0M | $27.5M | ||
| Q4 24 | $3.1M | $15.6M | ||
| Q3 24 | $-60.6M | $0 | ||
| Q2 24 | $-1.7M | $4.3M | ||
| Q1 24 | $-1.1M | $27.2M |
毛利率SCORUTL
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
营业利润率SCORUTL
| Q4 25 | 7.0% | 21.5% | ||
| Q3 25 | 1.9% | 6.9% | ||
| Q2 25 | -1.9% | 13.0% | ||
| Q1 25 | -2.4% | 27.0% | ||
| Q4 24 | 4.1% | 22.1% | ||
| Q3 24 | -67.4% | 6.2% | ||
| Q2 24 | -2.2% | 13.0% | ||
| Q1 24 | -2.2% | 24.7% |
净利率SCORUTL
| Q4 25 | 3.2% | 11.8% | ||
| Q3 25 | 0.5% | -0.3% | ||
| Q2 25 | -10.6% | 3.9% | ||
| Q1 25 | -4.7% | 16.1% | ||
| Q4 24 | 3.3% | 12.2% | ||
| Q3 24 | -68.5% | — | ||
| Q2 24 | -2.0% | 4.5% | ||
| Q1 24 | -1.2% | 15.2% |
每股收益（稀释后）SCORUTL
| Q4 25 | $9.50 | $1.05 | ||
| Q3 25 | $-0.86 | $-0.02 | ||
| Q2 25 | $-2.73 | $0.25 | ||
| Q1 25 | $-1.66 | $1.69 | ||
| Q4 24 | $-0.47 | $0.97 | ||
| Q3 24 | $-12.79 | $0.00 | ||
| Q2 24 | $-1.19 | $0.27 | ||
| Q1 24 | $-1.08 | $1.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $15.6M |
| 总债务越低越好 | $41.5M | $670.5M |
| 股东权益账面价值 | $111.4M | $609.6M |
| 总资产 | $407.7M | $2.1B |
| 负债/权益比越低杠杆越低 | 0.37× | 1.10× |
8季度趋势，按日历期对齐
现金及短期投资SCORUTL
| Q4 25 | $23.6M | $15.6M | ||
| Q3 25 | $26.7M | $14.6M | ||
| Q2 25 | $26.0M | $8.5M | ||
| Q1 25 | $31.0M | $10.2M | ||
| Q4 24 | $29.9M | $6.3M | ||
| Q3 24 | $20.0M | $6.3M | ||
| Q2 24 | $14.7M | $2.8M | ||
| Q1 24 | $18.7M | $6.3M |
总债务SCORUTL
| Q4 25 | $41.5M | $670.5M | ||
| Q3 25 | $41.4M | $670.5M | ||
| Q2 25 | $41.3M | $640.7M | ||
| Q1 25 | $41.3M | $642.1M | ||
| Q4 24 | $41.2M | $643.3M | ||
| Q3 24 | — | $643.3M | ||
| Q2 24 | — | $511.3M | ||
| Q1 24 | — | $512.8M |
股东权益SCORUTL
| Q4 25 | $111.4M | $609.6M | ||
| Q3 25 | $-26.3M | $597.2M | ||
| Q2 25 | $-21.7M | $532.8M | ||
| Q1 25 | $-13.5M | $534.1M | ||
| Q4 24 | $-8.3M | $512.5M | ||
| Q3 24 | $-2.7M | $502.4M | ||
| Q2 24 | $45.8M | $508.8M | ||
| Q1 24 | $51.4M | $510.8M |
总资产SCORUTL
| Q4 25 | $407.7M | $2.1B | ||
| Q3 25 | $406.9M | $1.9B | ||
| Q2 25 | $415.9M | $1.9B | ||
| Q1 25 | $421.5M | $1.9B | ||
| Q4 24 | $430.2M | $1.8B | ||
| Q3 24 | $412.5M | $1.7B | ||
| Q2 24 | $474.1M | $1.7B | ||
| Q1 24 | $477.7M | $1.7B |
负债/权益比SCORUTL
| Q4 25 | 0.37× | 1.10× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | — | 1.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $21.4M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $-36.3M |
| 自由现金流率自由现金流/营收 | 3.1% | -22.5% |
| 资本支出强度资本支出/营收 | 0.3% | 35.7% |
| 现金转化率经营现金流/净利润 | 1.07× | 1.13× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $-53.8M |
8季度趋势，按日历期对齐
经营现金流SCORUTL
| Q4 25 | $3.2M | $21.4M | ||
| Q3 25 | $9.5M | $15.6M | ||
| Q2 25 | $932.0K | $42.2M | ||
| Q1 25 | $9.1M | $52.1M | ||
| Q4 24 | $-10.0M | $23.3M | ||
| Q3 24 | $12.5M | $26.1M | ||
| Q2 24 | $8.7M | $49.9M | ||
| Q1 24 | $6.9M | $26.6M |
自由现金流SCORUTL
| Q4 25 | $2.9M | $-36.3M | ||
| Q3 25 | $9.4M | $-39.0M | ||
| Q2 25 | $787.0K | $2.0M | ||
| Q1 25 | $8.7M | $19.5M | ||
| Q4 24 | $-10.3M | $-32.3M | ||
| Q3 24 | $12.4M | $-31.3M | ||
| Q2 24 | $8.5M | $13.2M | ||
| Q1 24 | $6.6M | $6.4M |
自由现金流率SCORUTL
| Q4 25 | 3.1% | -22.5% | ||
| Q3 25 | 10.5% | -38.6% | ||
| Q2 25 | 0.9% | 1.9% | ||
| Q1 25 | 10.1% | 11.4% | ||
| Q4 24 | -10.8% | -25.3% | ||
| Q3 24 | 14.0% | -33.7% | ||
| Q2 24 | 10.0% | 13.8% | ||
| Q1 24 | 7.6% | 3.6% |
资本支出强度SCORUTL
| Q4 25 | 0.3% | 35.7% | ||
| Q3 25 | 0.1% | 54.0% | ||
| Q2 25 | 0.2% | 39.2% | ||
| Q1 25 | 0.4% | 19.1% | ||
| Q4 24 | 0.2% | 43.6% | ||
| Q3 24 | 0.1% | 61.8% | ||
| Q2 24 | 0.2% | 38.3% | ||
| Q1 24 | 0.3% | 11.3% |
现金转化率SCORUTL
| Q4 25 | 1.07× | 1.13× | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | 10.55× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | -3.19× | 1.49× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 11.60× | ||
| Q1 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
UTL
暂无分部数据
